[SMCAP] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 29.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 305,235 323,600 323,623 324,359 250,595 153,557 81,249 -1.33%
PBT 6,127 10,697 12,375 11,887 9,870 3,458 2,059 -1.10%
Tax -706 -1,950 -2,611 -2,739 -2,782 -1,032 -660 -0.06%
NP 5,421 8,747 9,764 9,148 7,088 2,426 1,399 -1.36%
-
NP to SH 5,421 8,747 9,764 9,148 7,088 2,426 1,399 -1.36%
-
Tax Rate 11.52% 18.23% 21.10% 23.04% 28.19% 29.84% 32.05% -
Total Cost 299,814 314,853 313,859 315,211 243,507 151,131 79,850 -1.33%
-
Net Worth 76,607 67,666 75,562 73,359 71,409 63,171 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 76,607 67,666 75,562 73,359 71,409 63,171 0 -100.00%
NOSH 37,008 33,333 37,040 37,050 36,999 36,942 37,010 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 1.78% 2.70% 3.02% 2.82% 2.83% 1.58% 1.72% -
ROE 7.08% 12.93% 12.92% 12.47% 9.93% 3.84% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 824.77 970.80 873.70 875.45 677.28 415.67 219.53 -1.33%
EPS 14.65 26.24 26.36 24.69 19.16 6.57 3.78 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.03 2.04 1.98 1.93 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,050
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 69.97 74.18 74.18 74.35 57.44 35.20 18.62 -1.33%
EPS 1.24 2.01 2.24 2.10 1.62 0.56 0.32 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1551 0.1732 0.1682 0.1637 0.1448 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.89 1.80 2.90 3.42 2.39 0.00 0.00 -
P/RPS 0.11 0.19 0.33 0.39 0.35 0.00 0.00 -100.00%
P/EPS 6.08 6.86 11.00 13.85 12.48 0.00 0.00 -100.00%
EY 16.46 14.58 9.09 7.22 8.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.89 1.42 1.73 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 26/12/00 29/09/00 29/06/00 - - - -
Price 0.65 0.85 1.89 2.40 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.22 0.27 0.00 0.00 0.00 -100.00%
P/EPS 4.44 3.24 7.17 9.72 0.00 0.00 0.00 -100.00%
EY 22.54 30.87 13.95 10.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.93 1.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment