[SEG] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 27,273 26,266 25,661 25,034 24,234 23,794 23,158 -0.16%
PBT 6,417 6,763 6,207 5,637 4,076 3,707 3,135 -0.72%
Tax -1,189 -1,535 -535 -205 445 814 306 -
NP 5,228 5,228 5,672 5,432 4,521 4,521 3,441 -0.42%
-
NP to SH 4,390 4,673 5,117 4,877 3,966 2,700 1,620 -1.00%
-
Tax Rate 18.53% 22.70% 8.62% 3.64% -10.92% -21.96% -9.76% -
Total Cost 22,045 21,038 19,989 19,602 19,713 19,273 19,717 -0.11%
-
Net Worth 34,394 35,725 33,719 36,099 33,452 35,715 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 950 4,758 4,758 1,900 1,900 1,900 1,900 0.70%
Div Payout % 21.64% 101.82% 92.99% 38.97% 47.92% 70.40% 117.34% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 34,394 35,725 33,719 36,099 33,452 35,715 0 -100.00%
NOSH 19,002 19,002 19,050 19,000 19,006 18,997 19,062 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.17% 19.90% 22.10% 21.70% 18.66% 19.00% 14.86% -
ROE 12.76% 13.08% 15.18% 13.51% 11.86% 7.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 143.52 138.22 134.70 131.76 127.50 125.25 121.48 -0.16%
EPS 23.10 24.59 26.86 25.67 20.87 14.21 8.50 -1.00%
DPS 5.00 25.00 25.00 10.00 10.00 10.00 10.00 0.70%
NAPS 1.81 1.88 1.77 1.90 1.76 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.15 2.08 2.03 1.98 1.91 1.88 1.83 -0.16%
EPS 0.35 0.37 0.40 0.39 0.31 0.21 0.13 -0.99%
DPS 0.08 0.38 0.38 0.15 0.15 0.15 0.15 0.63%
NAPS 0.0272 0.0282 0.0266 0.0285 0.0264 0.0282 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 0.64 0.73 1.06 0.00 0.00 0.00 -
P/RPS 0.43 0.46 0.54 0.80 0.00 0.00 0.00 -100.00%
P/EPS 2.68 2.60 2.72 4.13 0.00 0.00 0.00 -100.00%
EY 37.26 38.42 36.79 24.22 0.00 0.00 0.00 -100.00%
DY 8.06 39.06 34.25 9.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.34 0.41 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 20/07/00 - - - - -
Price 0.47 0.73 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.53 0.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.03 2.97 2.87 0.00 0.00 0.00 0.00 -100.00%
EY 49.15 33.69 34.88 0.00 0.00 0.00 0.00 -100.00%
DY 10.64 34.25 32.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.39 0.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment