[SEG] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -8.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 39,955 34,621 27,273 26,266 25,661 25,034 24,234 -0.50%
PBT 6,449 6,105 6,417 6,763 6,207 5,637 4,076 -0.46%
Tax -1,658 -1,662 -1,189 -1,535 -535 -205 445 -
NP 4,791 4,443 5,228 5,228 5,672 5,432 4,521 -0.05%
-
NP to SH 3,953 3,605 4,390 4,673 5,117 4,877 3,966 0.00%
-
Tax Rate 25.71% 27.22% 18.53% 22.70% 8.62% 3.64% -10.92% -
Total Cost 35,164 30,178 22,045 21,038 19,989 19,602 19,713 -0.58%
-
Net Worth 84,686 72,390 34,394 35,725 33,719 36,099 33,452 -0.93%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 950 950 950 4,758 4,758 1,900 1,900 0.70%
Div Payout % 24.04% 26.36% 21.64% 101.82% 92.99% 38.97% 47.92% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 84,686 72,390 34,394 35,725 33,719 36,099 33,452 -0.93%
NOSH 79,146 67,704 19,002 19,002 19,050 19,000 19,006 -1.43%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.99% 12.83% 19.17% 19.90% 22.10% 21.70% 18.66% -
ROE 4.67% 4.98% 12.76% 13.08% 15.18% 13.51% 11.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 50.48 51.14 143.52 138.22 134.70 131.76 127.50 0.94%
EPS 4.99 5.32 23.10 24.59 26.86 25.67 20.87 1.46%
DPS 1.20 1.40 5.00 25.00 25.00 10.00 10.00 2.17%
NAPS 1.07 1.0692 1.81 1.88 1.77 1.90 1.76 0.50%
Adjusted Per Share Value based on latest NOSH - 19,002
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.16 2.74 2.15 2.08 2.03 1.98 1.91 -0.50%
EPS 0.31 0.28 0.35 0.37 0.40 0.39 0.31 0.00%
DPS 0.08 0.08 0.08 0.38 0.38 0.15 0.15 0.63%
NAPS 0.0669 0.0572 0.0272 0.0282 0.0266 0.0285 0.0264 -0.93%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.35 0.37 0.62 0.64 0.73 1.06 0.00 -
P/RPS 0.69 0.72 0.43 0.46 0.54 0.80 0.00 -100.00%
P/EPS 7.01 6.95 2.68 2.60 2.72 4.13 0.00 -100.00%
EY 14.27 14.39 37.26 38.42 36.79 24.22 0.00 -100.00%
DY 3.43 3.79 8.06 39.06 34.25 9.43 0.00 -100.00%
P/NAPS 0.33 0.35 0.34 0.34 0.41 0.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 14/05/01 27/02/01 22/11/00 20/07/00 - - -
Price 0.41 0.37 0.47 0.73 0.77 0.00 0.00 -
P/RPS 0.81 0.72 0.33 0.53 0.57 0.00 0.00 -100.00%
P/EPS 8.21 6.95 2.03 2.97 2.87 0.00 0.00 -100.00%
EY 12.18 14.39 49.15 33.69 34.88 0.00 0.00 -100.00%
DY 2.93 3.79 10.64 34.25 32.47 0.00 0.00 -100.00%
P/NAPS 0.38 0.35 0.26 0.39 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment