[SEG] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 613.51%
YoY- 46.98%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 5,585 8,506 5,818 7,364 4,578 7,901 5,191 -0.07%
PBT -807 3,090 631 3,503 -461 2,534 61 -
Tax 807 -1,013 -330 -653 461 -13 0 -100.00%
NP 0 2,077 301 2,850 0 2,521 61 -
-
NP to SH -838 2,077 301 2,850 -555 2,521 61 -
-
Tax Rate - 32.78% 52.30% 18.64% - 0.51% 0.00% -
Total Cost 5,585 6,429 5,517 4,514 4,578 5,380 5,130 -0.08%
-
Net Worth 34,394 35,725 33,719 36,099 33,261 35,715 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 950 - 2,857 - 1,900 - - -100.00%
Div Payout % 0.00% - 949.37% - 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 34,394 35,725 33,719 36,099 33,261 35,715 0 -100.00%
NOSH 19,002 19,002 19,050 19,000 19,006 18,997 19,062 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 24.42% 5.17% 38.70% 0.00% 31.91% 1.18% -
ROE -2.44% 5.81% 0.89% 7.89% -1.67% 7.06% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.39 44.76 30.54 38.76 24.09 41.59 27.23 -0.07%
EPS -4.41 10.93 1.58 15.00 -2.92 13.27 0.32 -
DPS 5.00 0.00 15.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.81 1.88 1.77 1.90 1.75 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.44 0.67 0.46 0.58 0.36 0.62 0.41 -0.07%
EPS -0.07 0.16 0.02 0.23 -0.04 0.20 0.00 -100.00%
DPS 0.08 0.00 0.23 0.00 0.15 0.00 0.00 -100.00%
NAPS 0.0272 0.0282 0.0266 0.0285 0.0263 0.0282 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 0.64 0.73 1.06 0.00 0.00 0.00 -
P/RPS 2.11 1.43 2.39 2.73 0.00 0.00 0.00 -100.00%
P/EPS -14.06 5.86 46.20 7.07 0.00 0.00 0.00 -100.00%
EY -7.11 17.08 2.16 14.15 0.00 0.00 0.00 -100.00%
DY 8.06 0.00 20.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.34 0.41 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 20/07/00 31/05/00 29/02/00 25/11/99 - -
Price 0.47 0.73 0.77 0.88 1.04 0.00 0.00 -
P/RPS 1.60 1.63 2.52 2.27 4.32 0.00 0.00 -100.00%
P/EPS -10.66 6.68 48.73 5.87 -35.62 0.00 0.00 -100.00%
EY -9.38 14.97 2.05 17.05 -2.81 0.00 0.00 -100.00%
DY 10.64 0.00 19.48 0.00 9.62 0.00 0.00 -100.00%
P/NAPS 0.26 0.39 0.44 0.46 0.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment