[PRESTAR] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.18%
YoY- -86.4%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 375,923 435,025 454,168 467,771 557,582 631,570 711,276 -34.65%
PBT 5,207 9,415 1,523 -493 1,505 6,093 21,680 -61.39%
Tax 838 2,384 6,081 6,724 6,179 2,663 -3,771 -
NP 6,045 11,799 7,604 6,231 7,684 8,756 17,909 -51.55%
-
NP to SH 6,547 11,498 5,529 2,764 2,653 3,665 12,610 -35.42%
-
Tax Rate -16.09% -25.32% -399.28% - -410.56% -43.71% 17.39% -
Total Cost 369,878 423,226 446,564 461,540 549,898 622,814 693,367 -34.24%
-
Net Worth 285,096 290,287 285,634 281,802 279,888 278,148 281,874 0.76%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 1,956 1,956 1,956 978 2,940 2,940 2,940 -23.80%
Div Payout % 29.88% 17.02% 35.38% 35.41% 110.83% 80.23% 23.32% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 285,096 290,287 285,634 281,802 279,888 278,148 281,874 0.76%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.61% 2.71% 1.67% 1.33% 1.38% 1.39% 2.52% -
ROE 2.30% 3.96% 1.94% 0.98% 0.95% 1.32% 4.47% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 193.83 223.29 232.14 239.03 284.88 322.43 363.37 -34.25%
EPS 3.38 5.90 2.83 1.41 1.36 1.87 6.44 -34.95%
DPS 1.00 1.00 1.00 0.50 1.50 1.50 1.50 -23.70%
NAPS 1.47 1.49 1.46 1.44 1.43 1.42 1.44 1.38%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 105.74 122.36 127.75 131.57 156.84 177.65 200.07 -34.65%
EPS 1.84 3.23 1.56 0.78 0.75 1.03 3.55 -35.50%
DPS 0.55 0.55 0.55 0.28 0.83 0.83 0.83 -24.01%
NAPS 0.8019 0.8165 0.8034 0.7927 0.7873 0.7824 0.7929 0.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.25 0.435 0.42 0.545 0.68 0.52 -
P/RPS 0.21 0.11 0.19 0.18 0.19 0.21 0.14 31.06%
P/EPS 11.85 4.24 15.39 29.74 40.21 36.34 8.07 29.22%
EY 8.44 23.61 6.50 3.36 2.49 2.75 12.39 -22.59%
DY 2.50 4.00 2.30 1.19 2.75 2.21 2.88 -9.00%
P/NAPS 0.27 0.17 0.30 0.29 0.38 0.48 0.36 -17.46%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 17/06/20 25/02/20 26/11/19 28/08/19 29/05/19 27/02/19 -
Price 0.565 0.36 0.375 0.415 0.41 0.575 0.61 -
P/RPS 0.29 0.16 0.16 0.17 0.14 0.18 0.17 42.81%
P/EPS 16.74 6.10 13.27 29.38 30.25 30.73 9.47 46.24%
EY 5.97 16.39 7.54 3.40 3.31 3.25 10.56 -31.65%
DY 1.77 2.78 2.67 1.20 3.66 2.61 2.46 -19.72%
P/NAPS 0.38 0.24 0.26 0.29 0.29 0.40 0.42 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment