[PRESTAR] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -30.89%
YoY- -83.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 312,814 306,319 300,973 287,372 286,877 275,258 263,885 11.99%
PBT 16,696 12,525 8,329 5,833 8,411 10,813 14,107 11.87%
Tax -7,181 -5,452 -4,261 -3,793 -5,459 -5,717 -5,928 13.62%
NP 9,515 7,073 4,068 2,040 2,952 5,096 8,179 10.60%
-
NP to SH 9,515 7,073 4,068 2,040 2,952 5,096 8,179 10.60%
-
Tax Rate 43.01% 43.53% 51.16% 65.03% 64.90% 52.87% 42.02% -
Total Cost 303,299 299,246 296,905 285,332 283,925 270,162 255,706 12.04%
-
Net Worth 105,281 102,382 98,774 94,134 95,054 94,613 94,219 7.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 105,281 102,382 98,774 94,134 95,054 94,613 94,219 7.67%
NOSH 40,965 40,789 40,816 39,887 39,939 39,921 39,923 1.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.04% 2.31% 1.35% 0.71% 1.03% 1.85% 3.10% -
ROE 9.04% 6.91% 4.12% 2.17% 3.11% 5.39% 8.68% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 763.60 750.97 737.39 720.45 718.29 689.50 660.97 10.09%
EPS 23.23 17.34 9.97 5.11 7.39 12.77 20.49 8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.51 2.42 2.36 2.38 2.37 2.36 5.84%
Adjusted Per Share Value based on latest NOSH - 39,887
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 86.75 84.95 83.47 79.70 79.56 76.34 73.18 11.99%
EPS 2.64 1.96 1.13 0.57 0.82 1.41 2.27 10.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.292 0.2839 0.2739 0.2611 0.2636 0.2624 0.2613 7.67%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.45 1.30 1.04 0.99 0.96 1.00 1.11 -
P/RPS 0.19 0.17 0.14 0.14 0.13 0.15 0.17 7.68%
P/EPS 6.24 7.50 10.43 19.36 12.99 7.83 5.42 9.83%
EY 16.02 13.34 9.58 5.17 7.70 12.77 18.46 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.43 0.42 0.40 0.42 0.47 12.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 -
Price 1.20 1.60 1.21 1.15 1.00 1.14 1.00 -
P/RPS 0.16 0.21 0.16 0.16 0.14 0.17 0.15 4.39%
P/EPS 5.17 9.23 12.14 22.49 13.53 8.93 4.88 3.91%
EY 19.36 10.84 8.24 4.45 7.39 11.20 20.49 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.50 0.49 0.42 0.48 0.42 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment