[PRESTAR] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 50.92%
YoY- 101.42%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 455,226 469,226 509,043 527,443 533,165 529,105 529,353 -9.55%
PBT 34,280 39,956 42,598 29,473 21,343 11,238 9,552 134.22%
Tax -7,812 -9,429 -10,869 -9,492 -6,832 -4,879 -3,097 85.19%
NP 26,468 30,527 31,729 19,981 14,511 6,359 6,455 155.96%
-
NP to SH 20,027 22,782 22,448 11,227 7,439 894 1,860 386.90%
-
Tax Rate 22.79% 23.60% 25.52% 32.21% 32.01% 43.42% 32.42% -
Total Cost 428,758 438,699 477,314 507,462 518,654 522,746 522,898 -12.38%
-
Net Worth 157,469 156,089 167,688 157,060 156,001 154,097 149,493 3.52%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 23,185 23,185 23,185 4,362 2,619 2,619 2,619 327.37%
Div Payout % 115.77% 101.77% 103.28% 38.86% 35.21% 293.02% 140.84% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 157,469 156,089 167,688 157,060 156,001 154,097 149,493 3.52%
NOSH 173,043 173,432 171,111 174,511 175,282 175,111 175,874 -1.07%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.81% 6.51% 6.23% 3.79% 2.72% 1.20% 1.22% -
ROE 12.72% 14.60% 13.39% 7.15% 4.77% 0.58% 1.24% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 263.07 270.55 297.49 302.24 304.18 302.15 300.98 -8.57%
EPS 11.57 13.14 13.12 6.43 4.24 0.51 1.06 391.34%
DPS 13.50 13.50 13.55 2.50 1.50 1.50 1.50 332.09%
NAPS 0.91 0.90 0.98 0.90 0.89 0.88 0.85 4.64%
Adjusted Per Share Value based on latest NOSH - 174,511
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 126.25 130.13 141.17 146.27 147.86 146.73 146.80 -9.55%
EPS 5.55 6.32 6.23 3.11 2.06 0.25 0.52 384.06%
DPS 6.43 6.43 6.43 1.21 0.73 0.73 0.73 325.94%
NAPS 0.4367 0.4329 0.465 0.4356 0.4326 0.4274 0.4146 3.51%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.69 0.79 0.76 0.62 0.53 0.54 0.48 -
P/RPS 0.26 0.29 0.26 0.21 0.17 0.18 0.16 38.17%
P/EPS 5.96 6.01 5.79 9.64 12.49 105.77 45.39 -74.13%
EY 16.77 16.63 17.26 10.38 8.01 0.95 2.20 286.84%
DY 19.57 17.09 17.83 4.03 2.83 2.78 3.13 239.01%
P/NAPS 0.76 0.88 0.78 0.69 0.60 0.61 0.56 22.55%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 -
Price 0.65 0.73 0.71 0.77 0.65 0.54 0.52 -
P/RPS 0.25 0.27 0.24 0.25 0.21 0.18 0.17 29.28%
P/EPS 5.62 5.56 5.41 11.97 15.32 105.77 49.17 -76.41%
EY 17.81 17.99 18.48 8.36 6.53 0.95 2.03 324.81%
DY 20.77 18.49 19.08 3.25 2.31 2.78 2.88 272.82%
P/NAPS 0.71 0.81 0.72 0.86 0.73 0.61 0.61 10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment