[PRESTAR] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
05-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 64.36%
YoY- 216.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 538,679 482,280 527,643 456,469 409,981 384,707 375,923 27.01%
PBT 118,776 95,161 74,821 47,073 27,688 9,592 5,207 699.74%
Tax -23,589 -17,752 -16,285 -10,660 -5,564 -120 838 -
NP 95,187 77,409 58,536 36,413 22,124 9,472 6,045 525.08%
-
NP to SH 95,193 77,415 58,532 36,430 22,165 9,524 6,547 492.82%
-
Tax Rate 19.86% 18.65% 21.77% 22.65% 20.10% 1.25% -16.09% -
Total Cost 443,492 404,871 469,107 420,056 387,857 375,235 369,878 12.82%
-
Net Worth 397,734 371,006 338,618 321,981 304,490 288,975 285,096 24.77%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 15,309 10,563 3,879 3,879 1,939 1,956 1,956 292.72%
Div Payout % 16.08% 13.65% 6.63% 10.65% 8.75% 20.54% 29.88% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 397,734 371,006 338,618 321,981 304,490 288,975 285,096 24.77%
NOSH 360,550 360,550 225,034 204,920 204,830 204,830 204,830 45.63%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.67% 16.05% 11.09% 7.98% 5.40% 2.46% 1.61% -
ROE 23.93% 20.87% 17.29% 11.31% 7.28% 3.30% 2.30% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 161.17 144.29 263.34 235.34 211.39 198.36 193.83 -11.54%
EPS 28.48 23.16 29.21 18.78 11.43 4.91 3.38 312.47%
DPS 4.58 3.16 1.94 2.00 1.00 1.00 1.00 175.02%
NAPS 1.19 1.11 1.69 1.66 1.57 1.49 1.47 -13.10%
Adjusted Per Share Value based on latest NOSH - 204,920
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 149.39 133.75 146.33 126.59 113.70 106.69 104.25 27.02%
EPS 26.40 21.47 16.23 10.10 6.15 2.64 1.82 491.88%
DPS 4.25 2.93 1.08 1.08 0.54 0.54 0.54 294.18%
NAPS 1.103 1.0289 0.9391 0.8929 0.8444 0.8014 0.7906 24.78%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.61 0.615 1.03 0.975 0.875 0.46 0.40 -
P/RPS 0.38 0.43 0.39 0.41 0.41 0.23 0.21 48.33%
P/EPS 2.14 2.66 3.53 5.19 7.66 9.37 11.85 -67.95%
EY 46.69 37.66 28.36 19.26 13.06 10.68 8.44 211.81%
DY 7.51 5.14 1.88 2.05 1.14 2.17 2.50 107.77%
P/NAPS 0.51 0.55 0.61 0.59 0.56 0.31 0.27 52.62%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 -
Price 0.675 0.625 0.705 1.25 1.04 0.63 0.565 -
P/RPS 0.42 0.43 0.27 0.53 0.49 0.32 0.29 27.92%
P/EPS 2.37 2.70 2.41 6.66 9.10 12.83 16.74 -72.73%
EY 42.19 37.06 41.44 15.03 10.99 7.79 5.97 266.95%
DY 6.79 5.06 2.75 1.60 0.96 1.59 1.77 144.45%
P/NAPS 0.57 0.56 0.42 0.75 0.66 0.42 0.38 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment