[LSTEEL] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -84.02%
YoY- -90.8%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 297,340 306,172 292,861 285,372 284,031 276,317 262,598 8.61%
PBT -3,095 -3,663 -1,760 922 5,762 11,741 11,257 -
Tax 12,332 5,496 5,501 -358 -1,101 -3,316 -4,887 -
NP 9,237 1,833 3,741 564 4,661 8,425 6,370 28.02%
-
NP to SH 9,329 2,039 3,947 780 4,880 10,051 7,995 10.80%
-
Tax Rate - - - 38.83% 19.11% 28.24% 43.41% -
Total Cost 288,103 304,339 289,120 284,808 279,370 267,892 256,228 8.10%
-
Net Worth 150,748 143,268 144,539 140,735 142,116 143,436 141,849 4.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 150,748 143,268 144,539 140,735 142,116 143,436 141,849 4.12%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.11% 0.60% 1.28% 0.20% 1.64% 3.05% 2.43% -
ROE 6.19% 1.42% 2.73% 0.55% 3.43% 7.01% 5.64% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 234.72 241.49 230.98 225.08 223.84 217.68 207.34 8.59%
EPS 7.36 1.61 3.11 0.62 3.85 7.92 6.31 10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.13 1.14 1.11 1.12 1.13 1.12 4.11%
Adjusted Per Share Value based on latest NOSH - 128,032
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 184.77 190.25 181.98 177.33 176.50 171.70 163.18 8.61%
EPS 5.80 1.27 2.45 0.48 3.03 6.25 4.97 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9367 0.8903 0.8982 0.8745 0.8831 0.8913 0.8814 4.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.305 0.295 0.30 0.285 0.25 0.355 0.365 -
P/RPS 0.13 0.12 0.13 0.13 0.11 0.16 0.18 -19.45%
P/EPS 4.14 18.34 9.64 46.33 6.50 4.48 5.78 -19.89%
EY 24.15 5.45 10.38 2.16 15.38 22.30 17.29 24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.26 0.26 0.22 0.31 0.33 -14.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 22/11/19 27/08/19 29/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.295 0.27 0.27 0.305 0.27 0.31 0.385 -
P/RPS 0.13 0.11 0.12 0.14 0.12 0.14 0.19 -22.29%
P/EPS 4.01 16.79 8.67 49.58 7.02 3.92 6.10 -24.33%
EY 24.96 5.96 11.53 2.02 14.24 25.54 16.40 32.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.27 0.24 0.27 0.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment