[LSTEEL] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -253.3%
YoY- -183.94%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 231,096 210,728 240,584 291,392 286,028 231,824 148,032 7.70%
PBT 13,396 37,836 2,500 -7,584 11,776 12,040 3,208 26.88%
Tax -3,296 -9,416 44 0 -2,972 12 216 -
NP 10,100 28,420 2,544 -7,584 8,804 12,052 3,424 19.74%
-
NP to SH 10,104 28,444 2,568 -7,484 8,916 12,156 3,936 17.00%
-
Tax Rate 24.60% 24.89% -1.76% - 25.24% -0.10% -6.73% -
Total Cost 220,996 182,308 238,040 298,976 277,224 219,772 144,608 7.32%
-
Net Worth 174,358 156,141 151,351 140,735 141,177 133,745 12,268,052 -50.76%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 7,807 - - - - - - -
Div Payout % 77.27% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 174,358 156,141 151,351 140,735 141,177 133,745 12,268,052 -50.76%
NOSH 140,334 140,334 128,032 128,032 128,032 128,032 127,792 1.57%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.37% 13.49% 1.06% -2.60% 3.08% 5.20% 2.31% -
ROE 5.79% 18.22% 1.70% -5.32% 6.32% 9.09% 0.03% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 177.60 161.95 190.75 229.82 224.89 182.00 115.84 7.37%
EPS 7.76 21.88 2.04 -5.92 7.00 9.56 3.08 16.64%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.20 1.20 1.11 1.11 1.05 96.00 -50.91%
Adjusted Per Share Value based on latest NOSH - 128,032
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 143.60 130.95 149.50 181.07 177.74 144.05 91.99 7.70%
EPS 6.28 17.68 1.60 -4.65 5.54 7.55 2.45 16.97%
DPS 4.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0835 0.9703 0.9405 0.8745 0.8773 0.8311 76.2332 -50.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.605 0.535 0.225 0.285 0.43 0.405 0.21 -
P/RPS 0.34 0.33 0.12 0.12 0.19 0.22 0.18 11.17%
P/EPS 7.79 2.45 11.05 -4.83 6.13 4.24 6.82 2.24%
EY 12.84 40.86 9.05 -20.71 16.30 23.56 14.67 -2.19%
DY 9.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.19 0.26 0.39 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 20/05/21 26/06/20 29/05/19 30/05/18 26/05/17 25/05/16 -
Price 0.58 0.58 0.24 0.305 0.38 0.495 0.34 -
P/RPS 0.33 0.36 0.13 0.13 0.17 0.27 0.29 2.17%
P/EPS 7.47 2.65 11.79 -5.17 5.42 5.19 11.04 -6.30%
EY 13.39 37.69 8.48 -19.35 18.45 19.28 9.06 6.72%
DY 10.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.20 0.27 0.34 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment