[BRIGHT] QoQ TTM Result on 28-Feb-2010 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -1.68%
YoY- -13.61%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 41,891 44,064 45,765 46,389 46,836 48,490 50,500 -11.70%
PBT 1,333 1,562 2,658 2,438 2,563 2,294 2,074 -25.50%
Tax -373 -409 -431 -388 -478 -464 -149 84.26%
NP 960 1,153 2,227 2,050 2,085 1,830 1,925 -37.08%
-
NP to SH 960 1,153 2,227 2,050 2,085 1,830 1,925 -37.08%
-
Tax Rate 27.98% 26.18% 16.22% 15.91% 18.65% 20.23% 7.18% -
Total Cost 40,931 42,911 43,538 44,339 44,751 46,660 48,575 -10.77%
-
Net Worth 20,397 19,959 19,592 19,092 18,594 18,177 17,666 10.04%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 20,397 19,959 19,592 19,092 18,594 18,177 17,666 10.04%
NOSH 43,398 43,389 43,538 43,392 43,243 43,280 44,166 -1.16%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 2.29% 2.62% 4.87% 4.42% 4.45% 3.77% 3.81% -
ROE 4.71% 5.78% 11.37% 10.74% 11.21% 10.07% 10.90% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 96.53 101.55 105.11 106.90 108.31 112.04 114.34 -10.66%
EPS 2.21 2.66 5.12 4.72 4.82 4.23 4.36 -36.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.45 0.44 0.43 0.42 0.40 11.33%
Adjusted Per Share Value based on latest NOSH - 43,392
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 20.40 21.46 22.29 22.59 22.81 23.62 24.59 -11.69%
EPS 0.47 0.56 1.08 1.00 1.02 0.89 0.94 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0972 0.0954 0.093 0.0906 0.0885 0.086 10.05%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.30 0.29 0.29 0.36 0.26 0.35 0.25 -
P/RPS 0.31 0.29 0.28 0.34 0.24 0.31 0.22 25.66%
P/EPS 13.56 10.91 5.67 7.62 5.39 8.28 5.74 77.28%
EY 7.37 9.16 17.64 13.12 18.54 12.08 17.43 -43.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.64 0.82 0.60 0.83 0.63 1.05%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 27/01/11 28/10/10 28/07/10 29/04/10 27/01/10 30/10/09 30/07/09 -
Price 0.29 0.33 0.32 0.34 0.41 0.24 0.20 -
P/RPS 0.30 0.32 0.30 0.32 0.38 0.21 0.17 45.98%
P/EPS 13.11 12.42 6.26 7.20 8.50 5.68 4.59 101.17%
EY 7.63 8.05 15.98 13.89 11.76 17.62 21.79 -50.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.71 0.77 0.95 0.57 0.50 15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment