[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2010 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -12.03%
YoY- 24.28%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 40,484 57,216 40,784 44,196 48,398 49,374 60,084 -6.36%
PBT 8,930 3,524 3,996 2,746 2,458 606 -1,450 -
Tax -2,292 -754 -516 -494 -646 52 314 -
NP 6,638 2,770 3,480 2,252 1,812 658 -1,136 -
-
NP to SH 6,638 2,770 3,480 2,252 1,812 658 -1,136 -
-
Tax Rate 25.67% 21.40% 12.91% 17.99% 26.28% -8.58% - -
Total Cost 33,846 54,446 37,304 41,944 46,586 48,716 61,220 -9.39%
-
Net Worth 42,407 24,237 21,641 19,055 17,339 13,852 13,874 20.44%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 42,407 24,237 21,641 19,055 17,339 13,852 13,874 20.44%
NOSH 43,272 43,281 43,283 43,307 43,349 43,289 43,358 -0.03%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 16.40% 4.84% 8.53% 5.10% 3.74% 1.33% -1.89% -
ROE 15.65% 11.43% 16.08% 11.82% 10.45% 4.75% -8.19% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 93.56 132.20 94.23 102.05 111.65 114.06 138.57 -6.33%
EPS 15.34 6.40 8.04 5.20 4.18 1.52 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.56 0.50 0.44 0.40 0.32 0.32 20.48%
Adjusted Per Share Value based on latest NOSH - 43,392
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 19.72 27.87 19.86 21.52 23.57 24.05 29.26 -6.35%
EPS 3.23 1.35 1.69 1.10 0.88 0.32 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2065 0.118 0.1054 0.0928 0.0844 0.0675 0.0676 20.43%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 2.11 0.87 0.31 0.36 0.18 0.20 0.26 -
P/RPS 2.26 0.66 0.33 0.35 0.16 0.18 0.19 51.02%
P/EPS 13.75 13.59 3.86 6.92 4.31 13.16 -9.92 -
EY 7.27 7.36 25.94 14.44 23.22 7.60 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.55 0.62 0.82 0.45 0.63 0.81 17.65%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 24/04/13 26/04/12 27/04/11 29/04/10 30/04/09 29/04/08 25/04/07 -
Price 0.90 0.72 0.305 0.34 0.19 0.22 0.25 -
P/RPS 0.96 0.54 0.32 0.33 0.17 0.19 0.18 32.14%
P/EPS 5.87 11.25 3.79 6.54 4.55 14.47 -9.54 -
EY 17.04 8.89 26.36 15.29 22.00 6.91 -10.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.29 0.61 0.77 0.48 0.69 0.78 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment