[BRIGHT] QoQ TTM Result on 31-May-2010 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 8.63%
YoY- 15.69%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 42,358 41,891 44,064 45,765 46,389 46,836 48,490 -8.64%
PBT 2,187 1,333 1,562 2,658 2,438 2,563 2,294 -3.14%
Tax -420 -373 -409 -431 -388 -478 -464 -6.44%
NP 1,767 960 1,153 2,227 2,050 2,085 1,830 -2.31%
-
NP to SH 1,767 960 1,153 2,227 2,050 2,085 1,830 -2.31%
-
Tax Rate 19.20% 27.98% 26.18% 16.22% 15.91% 18.65% 20.23% -
Total Cost 40,591 40,931 42,911 43,538 44,339 44,751 46,660 -8.89%
-
Net Worth 21,622 20,397 19,959 19,592 19,092 18,594 18,177 12.30%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 21,622 20,397 19,959 19,592 19,092 18,594 18,177 12.30%
NOSH 43,244 43,398 43,389 43,538 43,392 43,243 43,280 -0.05%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 4.17% 2.29% 2.62% 4.87% 4.42% 4.45% 3.77% -
ROE 8.17% 4.71% 5.78% 11.37% 10.74% 11.21% 10.07% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 97.95 96.53 101.55 105.11 106.90 108.31 112.04 -8.59%
EPS 4.09 2.21 2.66 5.12 4.72 4.82 4.23 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.45 0.44 0.43 0.42 12.36%
Adjusted Per Share Value based on latest NOSH - 43,538
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 20.63 20.40 21.46 22.29 22.59 22.81 23.62 -8.65%
EPS 0.86 0.47 0.56 1.08 1.00 1.02 0.89 -2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.0993 0.0972 0.0954 0.093 0.0906 0.0885 12.32%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.31 0.30 0.29 0.29 0.36 0.26 0.35 -
P/RPS 0.32 0.31 0.29 0.28 0.34 0.24 0.31 2.14%
P/EPS 7.59 13.56 10.91 5.67 7.62 5.39 8.28 -5.65%
EY 13.18 7.37 9.16 17.64 13.12 18.54 12.08 5.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.63 0.64 0.82 0.60 0.83 -17.71%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 27/01/10 30/10/09 -
Price 0.305 0.29 0.33 0.32 0.34 0.41 0.24 -
P/RPS 0.31 0.30 0.32 0.30 0.32 0.38 0.21 29.73%
P/EPS 7.46 13.11 12.42 6.26 7.20 8.50 5.68 19.98%
EY 13.40 7.63 8.05 15.98 13.89 11.76 17.62 -16.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.72 0.71 0.77 0.95 0.57 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment