[BRIGHT] QoQ TTM Result on 28-Feb-2006 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -223.82%
YoY- -3343.2%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 56,377 51,092 54,409 55,617 54,443 55,522 49,452 9.12%
PBT -3,438 -3,374 -6,787 -6,247 -1,930 -1,423 -703 187.83%
Tax 61 -44 509 428 133 156 43 26.22%
NP -3,377 -3,418 -6,278 -5,819 -1,797 -1,267 -660 196.63%
-
NP to SH -3,377 -3,418 -6,278 -5,819 -1,797 -1,267 -660 196.63%
-
Tax Rate - - - - - - - -
Total Cost 59,754 54,510 60,687 61,436 56,240 56,789 50,112 12.43%
-
Net Worth 14,202 14,300 12,975 12,977 17,318 19,051 20,310 -21.20%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 14,202 14,300 12,975 12,977 17,318 19,051 20,310 -21.20%
NOSH 43,037 164,265 43,252 43,257 43,295 43,298 43,214 -0.27%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -5.99% -6.69% -11.54% -10.46% -3.30% -2.28% -1.33% -
ROE -23.78% -23.90% -48.38% -44.84% -10.38% -6.65% -3.25% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 130.99 117.90 125.80 128.57 125.75 128.23 114.43 9.41%
EPS -7.85 -7.89 -14.51 -13.45 -4.15 -2.93 -1.53 197.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.30 0.30 0.40 0.44 0.47 -20.98%
Adjusted Per Share Value based on latest NOSH - 43,257
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 27.46 24.88 26.50 27.09 26.51 27.04 24.08 9.14%
EPS -1.64 -1.66 -3.06 -2.83 -0.88 -0.62 -0.32 196.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0696 0.0632 0.0632 0.0843 0.0928 0.0989 -21.16%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.31 0.28 0.33 0.35 0.35 0.41 0.44 -
P/RPS 0.24 0.24 0.26 0.27 0.28 0.32 0.38 -26.36%
P/EPS -3.95 -3.55 -2.27 -2.60 -8.43 -14.01 -28.81 -73.37%
EY -25.31 -28.17 -43.98 -38.43 -11.86 -7.14 -3.47 275.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.85 1.10 1.17 0.88 0.93 0.94 0.00%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 31/01/07 01/11/06 31/07/06 26/04/06 25/01/06 31/10/05 28/07/05 -
Price 0.26 0.28 0.30 0.34 0.31 0.33 0.45 -
P/RPS 0.20 0.24 0.24 0.26 0.25 0.26 0.39 -35.90%
P/EPS -3.31 -3.55 -2.07 -2.53 -7.47 -11.28 -29.46 -76.68%
EY -30.18 -28.17 -48.38 -39.56 -13.39 -8.87 -3.39 328.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 1.00 1.13 0.78 0.75 0.96 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment