[BRIGHT] QoQ TTM Result on 31-Aug-2011 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- 19.84%
YoY- 134.17%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 56,306 57,693 54,282 49,477 46,499 42,358 41,891 21.77%
PBT 3,198 2,955 3,481 3,191 2,776 2,187 1,333 79.11%
Tax -708 -610 -565 -491 -523 -420 -373 53.24%
NP 2,490 2,345 2,916 2,700 2,253 1,767 960 88.66%
-
NP to SH 2,490 2,345 2,916 2,700 2,253 1,767 960 88.66%
-
Tax Rate 22.14% 20.64% 16.23% 15.39% 18.84% 19.20% 27.98% -
Total Cost 53,816 55,348 51,366 46,777 44,246 40,591 40,931 19.99%
-
Net Worth 25,124 24,210 23,833 23,152 22,465 21,622 20,397 14.89%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 25,124 24,210 23,833 23,152 22,465 21,622 20,397 14.89%
NOSH 43,317 43,233 43,333 43,684 43,202 43,244 43,398 -0.12%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 4.42% 4.06% 5.37% 5.46% 4.85% 4.17% 2.29% -
ROE 9.91% 9.69% 12.23% 11.66% 10.03% 8.17% 4.71% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 129.98 133.45 125.27 113.26 107.63 97.95 96.53 21.91%
EPS 5.75 5.42 6.73 6.18 5.22 4.09 2.21 89.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.53 0.52 0.50 0.47 15.03%
Adjusted Per Share Value based on latest NOSH - 43,684
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 27.42 28.10 26.44 24.10 22.65 20.63 20.40 21.77%
EPS 1.21 1.14 1.42 1.31 1.10 0.86 0.47 87.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1224 0.1179 0.1161 0.1128 0.1094 0.1053 0.0993 14.94%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.70 0.87 0.61 0.475 0.44 0.31 0.30 -
P/RPS 0.54 0.65 0.49 0.42 0.41 0.32 0.31 44.72%
P/EPS 12.18 16.04 9.06 7.69 8.44 7.59 13.56 -6.89%
EY 8.21 6.23 11.03 13.01 11.85 13.18 7.37 7.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.55 1.11 0.90 0.85 0.62 0.64 52.83%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 23/07/12 26/04/12 20/01/12 31/10/11 27/07/11 27/04/11 27/01/11 -
Price 0.98 0.72 0.73 0.46 0.45 0.305 0.29 -
P/RPS 0.75 0.54 0.58 0.41 0.42 0.31 0.30 84.09%
P/EPS 17.05 13.27 10.85 7.44 8.63 7.46 13.11 19.12%
EY 5.87 7.53 9.22 13.44 11.59 13.40 7.63 -16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.29 1.33 0.87 0.87 0.61 0.62 95.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment