[BRIGHT] QoQ TTM Result on 28-Feb-2011 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 84.06%
YoY- -13.8%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 54,282 49,477 46,499 42,358 41,891 44,064 45,765 12.03%
PBT 3,481 3,191 2,776 2,187 1,333 1,562 2,658 19.68%
Tax -565 -491 -523 -420 -373 -409 -431 19.75%
NP 2,916 2,700 2,253 1,767 960 1,153 2,227 19.66%
-
NP to SH 2,916 2,700 2,253 1,767 960 1,153 2,227 19.66%
-
Tax Rate 16.23% 15.39% 18.84% 19.20% 27.98% 26.18% 16.22% -
Total Cost 51,366 46,777 44,246 40,591 40,931 42,911 43,538 11.64%
-
Net Worth 23,833 23,152 22,465 21,622 20,397 19,959 19,592 13.94%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 23,833 23,152 22,465 21,622 20,397 19,959 19,592 13.94%
NOSH 43,333 43,684 43,202 43,244 43,398 43,389 43,538 -0.31%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 5.37% 5.46% 4.85% 4.17% 2.29% 2.62% 4.87% -
ROE 12.23% 11.66% 10.03% 8.17% 4.71% 5.78% 11.37% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 125.27 113.26 107.63 97.95 96.53 101.55 105.11 12.39%
EPS 6.73 6.18 5.22 4.09 2.21 2.66 5.12 19.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.52 0.50 0.47 0.46 0.45 14.30%
Adjusted Per Share Value based on latest NOSH - 43,244
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 26.44 24.10 22.65 20.63 20.40 21.46 22.29 12.04%
EPS 1.42 1.31 1.10 0.86 0.47 0.56 1.08 19.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.1128 0.1094 0.1053 0.0993 0.0972 0.0954 13.97%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.61 0.475 0.44 0.31 0.30 0.29 0.29 -
P/RPS 0.49 0.42 0.41 0.32 0.31 0.29 0.28 45.17%
P/EPS 9.06 7.69 8.44 7.59 13.56 10.91 5.67 36.63%
EY 11.03 13.01 11.85 13.18 7.37 9.16 17.64 -26.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.90 0.85 0.62 0.64 0.63 0.64 44.30%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 -
Price 0.73 0.46 0.45 0.305 0.29 0.33 0.32 -
P/RPS 0.58 0.41 0.42 0.31 0.30 0.32 0.30 55.13%
P/EPS 10.85 7.44 8.63 7.46 13.11 12.42 6.26 44.24%
EY 9.22 13.44 11.59 13.40 7.63 8.05 15.98 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.87 0.87 0.61 0.62 0.72 0.71 51.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment