[BRIGHT] YoY Cumulative Quarter Result on 31-Aug-2011 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- 7.61%
YoY- 134.17%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 34,151 52,220 56,070 49,477 44,064 48,490 53,044 -7.07%
PBT 4,267 7,466 4,680 3,191 1,562 2,294 1,780 15.67%
Tax -2,596 -437 -900 -491 -409 -464 16 -
NP 1,671 7,029 3,780 2,700 1,153 1,830 1,796 -1.19%
-
NP to SH 1,671 7,029 3,780 2,700 1,153 1,830 1,796 -1.19%
-
Tax Rate 60.84% 5.85% 19.23% 15.39% 26.18% 20.23% -0.90% -
Total Cost 32,480 45,191 52,290 46,777 42,911 46,660 51,248 -7.31%
-
Net Worth 69,389 50,207 26,845 22,940 19,939 18,170 16,445 27.10%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 69,389 50,207 26,845 22,940 19,939 18,170 16,445 27.10%
NOSH 96,589 43,282 43,298 43,284 43,345 43,262 43,277 14.31%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 4.89% 13.46% 6.74% 5.46% 2.62% 3.77% 3.39% -
ROE 2.41% 14.00% 14.08% 11.77% 5.78% 10.07% 10.92% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 35.36 120.65 129.50 114.31 101.66 112.08 122.57 -18.70%
EPS 1.73 16.24 8.73 6.24 2.66 4.23 4.15 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 1.16 0.62 0.53 0.46 0.42 0.38 11.19%
Adjusted Per Share Value based on latest NOSH - 43,684
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 16.63 25.43 27.31 24.10 21.46 23.62 25.83 -7.07%
EPS 0.81 3.42 1.84 1.31 0.56 0.89 0.87 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3379 0.2445 0.1307 0.1117 0.0971 0.0885 0.0801 27.09%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.59 1.03 1.60 0.475 0.29 0.35 0.17 -
P/RPS 1.67 0.85 1.24 0.42 0.29 0.31 0.14 51.12%
P/EPS 34.10 6.34 18.33 7.61 10.90 8.27 4.10 42.31%
EY 2.93 15.77 5.46 13.13 9.17 12.09 24.41 -29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 2.58 0.90 0.63 0.83 0.45 10.51%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/10/14 24/10/13 30/10/12 31/10/11 28/10/10 30/10/09 31/10/08 -
Price 0.525 1.46 1.42 0.46 0.33 0.24 0.16 -
P/RPS 1.48 1.21 1.10 0.40 0.32 0.21 0.13 49.95%
P/EPS 30.35 8.99 16.27 7.37 12.41 5.67 3.86 40.99%
EY 3.30 11.12 6.15 13.56 8.06 17.63 25.94 -29.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.26 2.29 0.87 0.72 0.57 0.42 9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment