[BRIGHT] QoQ Quarter Result on 31-Aug-2011 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- -75.16%
YoY- 174.61%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 14,005 14,864 13,744 13,693 15,392 11,453 8,939 34.85%
PBT 1,165 910 852 271 922 1,436 562 62.50%
Tax -251 -188 -189 -80 -153 -143 -115 68.18%
NP 914 722 663 191 769 1,293 447 61.02%
-
NP to SH 914 722 663 191 769 1,293 447 61.02%
-
Tax Rate 21.55% 20.66% 22.18% 29.52% 16.59% 9.96% 20.46% -
Total Cost 13,091 14,142 13,081 13,502 14,623 10,160 8,492 33.41%
-
Net Worth 25,124 24,210 23,833 23,152 22,465 21,622 20,397 14.89%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 25,124 24,210 23,833 23,152 22,465 21,622 20,397 14.89%
NOSH 43,317 43,233 43,333 43,684 43,202 43,244 43,398 -0.12%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 6.53% 4.86% 4.82% 1.39% 5.00% 11.29% 5.00% -
ROE 3.64% 2.98% 2.78% 0.82% 3.42% 5.98% 2.19% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 32.33 34.38 31.72 31.35 35.63 26.48 20.60 35.01%
EPS 2.11 1.67 1.53 0.44 1.78 2.99 1.03 61.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.53 0.52 0.50 0.47 15.03%
Adjusted Per Share Value based on latest NOSH - 43,684
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 6.82 7.24 6.69 6.67 7.50 5.58 4.35 34.92%
EPS 0.45 0.35 0.32 0.09 0.37 0.63 0.22 61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1224 0.1179 0.1161 0.1128 0.1094 0.1053 0.0993 14.94%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.70 0.87 0.61 0.475 0.44 0.31 0.30 -
P/RPS 2.17 2.53 1.92 1.52 1.23 1.17 1.46 30.20%
P/EPS 33.18 52.10 39.87 108.64 24.72 10.37 29.13 9.05%
EY 3.01 1.92 2.51 0.92 4.05 9.65 3.43 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.55 1.11 0.90 0.85 0.62 0.64 52.83%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 23/07/12 26/04/12 20/01/12 31/10/11 27/07/11 27/04/11 27/01/11 -
Price 0.98 0.72 0.73 0.46 0.45 0.305 0.29 -
P/RPS 3.03 2.09 2.30 1.47 1.26 1.15 1.41 66.44%
P/EPS 46.45 43.11 47.71 105.21 25.28 10.20 28.16 39.56%
EY 2.15 2.32 2.10 0.95 3.96 9.80 3.55 -28.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.29 1.33 0.87 0.87 0.61 0.62 95.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment