[RGTBHD] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 11.88%
YoY- -206.56%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 12,021 10,549 9,228 11,175 9,202 5,655 5,552 12.61%
PBT -3,023 -1,273 -6,777 -19,781 -5,022 -5,744 -6,142 -10.32%
Tax -40 -1,120 -1,402 0 -87 0 0 -
NP -3,063 -2,393 -8,179 -19,781 -5,109 -5,744 -6,142 -10.14%
-
NP to SH -3,058 -2,386 -7,978 -19,782 -5,159 -5,751 -6,142 -10.16%
-
Tax Rate - - - - - - - -
Total Cost 15,084 12,942 17,407 30,956 14,311 11,399 11,694 3.99%
-
Net Worth 174 3,487 5,231 12,594 23,396 27,167 23,801 -53.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 174 3,487 5,231 12,594 23,396 27,167 23,801 -53.05%
NOSH 58,132 58,132 58,132 58,132 45,874 43,818 44,076 4.34%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -25.48% -22.68% -88.63% -177.01% -55.52% -101.57% -110.63% -
ROE -1,753.46% -68.41% -152.49% -157.06% -22.05% -21.17% -25.81% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.68 18.15 15.87 19.52 20.06 12.91 12.60 7.91%
EPS -5.26 -4.10 -13.72 -34.55 -11.25 -13.12 -13.93 -13.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 0.06 0.09 0.22 0.51 0.62 0.54 -54.99%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.41 2.99 2.62 3.17 2.61 1.60 1.58 12.55%
EPS -0.87 -0.68 -2.26 -5.61 -1.46 -1.63 -1.74 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0005 0.0099 0.0148 0.0357 0.0664 0.0771 0.0675 -52.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.305 0.135 0.23 0.36 1.21 0.70 0.32 -
P/RPS 1.47 0.74 1.45 1.84 6.03 5.42 2.54 -8.06%
P/EPS -5.80 -3.29 -1.68 -1.04 -10.76 -5.33 -2.30 15.28%
EY -17.25 -30.40 -59.67 -95.98 -9.29 -18.75 -43.55 -13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 101.67 2.25 2.56 1.64 2.37 1.13 0.59 120.71%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/18 26/05/17 24/05/16 29/05/15 28/11/13 29/11/12 29/11/11 -
Price 0.085 0.11 0.15 0.43 1.23 0.68 0.34 -
P/RPS 0.41 0.61 0.94 2.20 6.13 5.27 2.70 -25.15%
P/EPS -1.62 -2.68 -1.09 -1.24 -10.94 -5.18 -2.44 -6.10%
EY -61.89 -37.31 -91.49 -80.36 -9.14 -19.30 -40.98 6.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.33 1.83 1.67 1.95 2.41 1.10 0.63 79.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment