[RGTBHD] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 10.73%
YoY- 59.67%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 10,157 10,443 10,252 9,228 9,028 9,298 9,924 1.55%
PBT -1,420 -1,461 -1,422 -6,777 -7,680 -22,292 -23,527 -84.48%
Tax -1,018 -1,353 -1,386 -1,402 -1,458 -1,123 -1,090 -4.43%
NP -2,438 -2,814 -2,808 -8,179 -9,138 -23,415 -24,617 -78.44%
-
NP to SH -2,433 -2,810 -2,804 -7,978 -8,937 -23,214 -24,416 -78.35%
-
Tax Rate - - - - - - - -
Total Cost 12,595 13,257 13,060 17,407 18,166 32,713 34,541 -48.80%
-
Net Worth 4,069 4,859 4,650 5,231 5,991 6,975 6,990 -30.16%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 4,069 4,859 4,650 5,231 5,991 6,975 6,990 -30.16%
NOSH 58,132 58,132 58,132 58,132 58,132 58,132 58,132 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -24.00% -26.95% -27.39% -88.63% -101.22% -251.83% -248.06% -
ROE -59.79% -57.82% -60.29% -152.49% -149.16% -332.77% -349.26% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.47 17.19 17.64 15.87 15.07 15.99 17.03 1.70%
EPS -4.19 -4.63 -4.82 -13.72 -14.92 -39.93 -41.91 -78.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.09 0.10 0.12 0.12 -30.07%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.88 2.96 2.91 2.62 2.56 2.64 2.82 1.40%
EPS -0.69 -0.80 -0.80 -2.26 -2.54 -6.59 -6.93 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0138 0.0132 0.0148 0.017 0.0198 0.0198 -30.27%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.12 0.14 0.155 0.23 0.275 0.41 0.46 -
P/RPS 0.69 0.81 0.88 1.45 1.83 2.56 2.70 -59.56%
P/EPS -2.87 -3.03 -3.21 -1.68 -1.84 -1.03 -1.10 88.97%
EY -34.88 -33.04 -31.12 -59.67 -54.24 -97.40 -91.11 -47.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.75 1.94 2.56 2.75 3.42 3.83 -41.44%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 15/02/17 23/11/16 30/08/16 24/05/16 23/02/16 19/11/15 25/08/15 -
Price 0.16 0.13 0.12 0.15 0.23 0.26 0.42 -
P/RPS 0.92 0.76 0.68 0.94 1.53 1.63 2.47 -48.07%
P/EPS -3.82 -2.81 -2.49 -1.09 -1.54 -0.65 -1.00 143.37%
EY -26.16 -35.58 -40.20 -91.49 -64.85 -153.59 -99.79 -58.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.63 1.50 1.67 2.30 2.17 3.50 -24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment