[RGTBHD] YoY TTM Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 10.73%
YoY- 59.67%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 92,460 12,021 10,549 9,228 11,175 9,202 5,655 53.69%
PBT 13,643 -3,023 -1,273 -6,777 -19,781 -5,022 -5,744 -
Tax -3,185 -40 -1,120 -1,402 0 -87 0 -
NP 10,458 -3,063 -2,393 -8,179 -19,781 -5,109 -5,744 -
-
NP to SH 5,692 -3,058 -2,386 -7,978 -19,782 -5,159 -5,751 -
-
Tax Rate 23.35% - - - - - - -
Total Cost 82,002 15,084 12,942 17,407 30,956 14,311 11,399 35.46%
-
Net Worth 60,462 174 3,487 5,231 12,594 23,396 27,167 13.09%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth 60,462 174 3,487 5,231 12,594 23,396 27,167 13.09%
NOSH 576,930 58,132 58,132 58,132 58,132 45,874 43,818 48.65%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin 11.31% -25.48% -22.68% -88.63% -177.01% -55.52% -101.57% -
ROE 9.41% -1,753.46% -68.41% -152.49% -157.06% -22.05% -21.17% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 16.03 20.68 18.15 15.87 19.52 20.06 12.91 3.38%
EPS 0.99 -5.26 -4.10 -13.72 -34.55 -11.25 -13.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1048 0.003 0.06 0.09 0.22 0.51 0.62 -23.92%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 8.74 1.14 1.00 0.87 1.06 0.87 0.53 53.89%
EPS 0.54 -0.29 -0.23 -0.75 -1.87 -0.49 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.0002 0.0033 0.0049 0.0119 0.0221 0.0257 13.09%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.18 0.305 0.135 0.23 0.36 1.21 0.70 -
P/RPS 1.12 1.47 0.74 1.45 1.84 6.03 5.42 -21.53%
P/EPS 18.24 -5.80 -3.29 -1.68 -1.04 -10.76 -5.33 -
EY 5.48 -17.25 -30.40 -59.67 -95.98 -9.29 -18.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 101.67 2.25 2.56 1.64 2.37 1.13 6.67%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 03/05/19 30/05/18 26/05/17 24/05/16 29/05/15 28/11/13 29/11/12 -
Price 0.17 0.085 0.11 0.15 0.43 1.23 0.68 -
P/RPS 1.06 0.41 0.61 0.94 2.20 6.13 5.27 -21.86%
P/EPS 17.23 -1.62 -2.68 -1.09 -1.24 -10.94 -5.18 -
EY 5.80 -61.89 -37.31 -91.49 -80.36 -9.14 -19.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 28.33 1.83 1.67 1.95 2.41 1.10 6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment