[RGTBHD] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -91.32%
YoY- 89.99%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 75,462 9,428 7,921 7,624 8,320 7,316 4,453 54.54%
PBT 11,518 -2,974 -1,368 -1,517 -18,267 -2,049 -4,100 -
Tax -3,031 -36 -46 -312 0 0 0 -
NP 8,487 -3,010 -1,414 -1,829 -18,267 -2,049 -4,100 -
-
NP to SH 4,521 -3,008 -1,411 -1,829 -18,267 -2,124 -4,109 -
-
Tax Rate 26.32% - - - - - - -
Total Cost 66,975 12,438 9,335 9,453 26,587 9,365 8,553 37.23%
-
Net Worth 60,462 174 3,487 5,231 12,789 23,548 27,333 12.98%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth 60,462 174 3,487 5,231 12,789 23,548 27,333 12.98%
NOSH 576,930 58,132 58,132 58,132 58,132 46,173 44,086 48.51%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin 11.25% -31.93% -17.85% -23.99% -219.56% -28.01% -92.07% -
ROE 7.48% -1,724.79% -40.45% -34.96% -142.83% -9.02% -15.03% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 13.08 16.22 13.63 13.11 14.31 15.84 10.10 4.05%
EPS 0.78 -5.17 -2.40 -3.10 -31.40 -4.60 -9.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1048 0.003 0.06 0.09 0.22 0.51 0.62 -23.92%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 21.41 2.67 2.25 2.16 2.36 2.08 1.26 54.60%
EPS 1.28 -0.85 -0.40 -0.52 -5.18 -0.60 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1715 0.0005 0.0099 0.0148 0.0363 0.0668 0.0775 12.99%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.18 0.305 0.135 0.23 0.36 1.21 0.70 -
P/RPS 1.38 1.88 0.99 1.75 2.52 7.64 6.93 -21.98%
P/EPS 22.97 -5.89 -5.56 -7.31 -1.15 -26.30 -7.51 -
EY 4.35 -16.97 -17.98 -13.68 -87.29 -3.80 -13.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 101.67 2.25 2.56 1.64 2.37 1.13 6.67%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 03/05/19 30/05/18 26/05/17 24/05/16 29/05/15 28/11/13 29/11/12 -
Price 0.17 0.085 0.11 0.15 0.43 1.23 0.68 -
P/RPS 1.30 0.52 0.81 1.14 3.00 7.76 6.73 -22.34%
P/EPS 21.69 -1.64 -4.53 -4.77 -1.37 -26.74 -7.30 -
EY 4.61 -60.87 -22.07 -20.97 -73.08 -3.74 -13.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 28.33 1.83 1.67 1.95 2.41 1.10 6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment