[PENSONI] QoQ TTM Result on 29-Feb-2012 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -85.84%
YoY- -93.86%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 355,351 356,320 348,643 326,065 320,631 305,660 297,963 12.42%
PBT -8,959 -9,979 -11,415 1,503 3,882 5,286 5,279 -
Tax 99 66 77 -1,448 -1,854 -2,251 -2,263 -
NP -8,860 -9,913 -11,338 55 2,028 3,035 3,016 -
-
NP to SH -8,718 -9,631 -11,002 336 2,373 3,054 3,095 -
-
Tax Rate - - - 96.34% 47.76% 42.58% 42.87% -
Total Cost 364,211 366,233 359,981 326,010 318,603 302,625 294,947 15.05%
-
Net Worth 0 88,806 86,126 97,402 99,874 97,519 101,636 -
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 0 88,806 86,126 97,402 99,874 97,519 101,636 -
NOSH 92,807 92,506 92,609 92,764 92,476 91,999 92,397 0.29%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin -2.49% -2.78% -3.25% 0.02% 0.63% 0.99% 1.01% -
ROE 0.00% -10.84% -12.77% 0.34% 2.38% 3.13% 3.05% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 382.89 385.18 376.47 351.50 346.72 332.24 322.48 12.09%
EPS -9.39 -10.41 -11.88 0.36 2.57 3.32 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.96 0.93 1.05 1.08 1.06 1.10 -
Adjusted Per Share Value based on latest NOSH - 92,764
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 225.78 226.39 221.51 207.17 203.72 194.20 189.31 12.42%
EPS -5.54 -6.12 -6.99 0.21 1.51 1.94 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5642 0.5472 0.6189 0.6346 0.6196 0.6458 -
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.52 0.53 0.49 0.54 0.53 0.53 0.61 -
P/RPS 0.14 0.14 0.13 0.15 0.15 0.16 0.19 -18.37%
P/EPS -5.54 -5.09 -4.12 149.09 20.65 15.97 18.21 -
EY -18.06 -19.64 -24.25 0.67 4.84 6.26 5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 0.53 0.51 0.49 0.50 0.55 -
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 22/01/13 25/10/12 27/07/12 27/04/12 19/01/12 28/10/11 29/07/11 -
Price 0.46 0.48 0.48 0.51 0.50 0.54 0.60 -
P/RPS 0.12 0.12 0.13 0.15 0.14 0.16 0.19 -26.32%
P/EPS -4.90 -4.61 -4.04 140.80 19.49 16.27 17.91 -
EY -20.42 -21.69 -24.75 0.71 5.13 6.15 5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.52 0.49 0.46 0.51 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment