[PENSONI] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -55.82%
YoY- -53.86%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 393,956 378,765 350,530 344,493 307,024 281,474 279,173 5.90%
PBT 6,349 6,069 7,301 2,801 7,368 3,966 3,626 9.78%
Tax -109 -48 -57 -53 -1,140 -933 -905 -29.71%
NP 6,240 6,021 7,244 2,748 6,228 3,033 2,721 14.82%
-
NP to SH 6,644 6,016 7,084 2,988 6,476 3,318 3,033 13.95%
-
Tax Rate 1.72% 0.79% 0.78% 1.89% 15.47% 23.52% 24.96% -
Total Cost 387,716 372,744 343,286 341,745 300,796 278,441 276,452 5.79%
-
Net Worth 97,251 97,251 89,841 97,233 99,179 92,527 92,479 0.84%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 97,251 97,251 89,841 97,233 99,179 92,527 92,479 0.84%
NOSH 129,668 129,668 92,620 92,603 92,690 92,527 92,479 5.79%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 1.58% 1.59% 2.07% 0.80% 2.03% 1.08% 0.97% -
ROE 6.83% 6.19% 7.89% 3.07% 6.53% 3.59% 3.28% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 303.82 292.10 378.46 372.01 331.23 304.21 301.88 0.10%
EPS 5.12 4.64 7.65 3.23 6.99 3.59 3.28 7.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.97 1.05 1.07 1.00 1.00 -4.67%
Adjusted Per Share Value based on latest NOSH - 92,764
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 250.30 240.65 222.71 218.88 195.07 178.84 177.38 5.90%
EPS 4.22 3.82 4.50 1.90 4.11 2.11 1.93 13.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6179 0.6179 0.5708 0.6178 0.6301 0.5879 0.5876 0.84%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.425 0.44 0.50 0.54 0.69 0.42 0.31 -
P/RPS 0.14 0.15 0.13 0.15 0.21 0.14 0.10 5.76%
P/EPS 8.29 9.48 6.54 16.74 9.88 11.71 9.45 -2.15%
EY 12.06 10.54 15.30 5.98 10.13 8.54 10.58 2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.52 0.51 0.64 0.42 0.31 10.67%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 29/04/14 23/04/13 27/04/12 28/04/11 22/04/10 28/04/09 -
Price 0.40 0.47 0.48 0.51 0.68 0.43 0.36 -
P/RPS 0.13 0.16 0.13 0.14 0.21 0.14 0.12 1.34%
P/EPS 7.81 10.13 6.28 15.81 9.73 11.99 10.98 -5.51%
EY 12.81 9.87 15.93 6.33 10.27 8.34 9.11 5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.49 0.49 0.64 0.43 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment