[PENSONI] YoY Cumulative Quarter Result on 29-Feb-2012 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -33.74%
YoY- -53.86%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 295,467 284,074 262,898 258,370 230,268 211,106 209,380 5.90%
PBT 4,762 4,552 5,476 2,101 5,526 2,975 2,720 9.77%
Tax -82 -36 -43 -40 -855 -700 -679 -29.68%
NP 4,680 4,516 5,433 2,061 4,671 2,275 2,041 14.82%
-
NP to SH 4,983 4,512 5,313 2,241 4,857 2,489 2,275 13.95%
-
Tax Rate 1.72% 0.79% 0.79% 1.90% 15.47% 23.53% 24.96% -
Total Cost 290,787 279,558 257,465 256,309 225,597 208,831 207,339 5.79%
-
Net Worth 97,251 97,251 89,841 97,233 99,179 92,527 92,479 0.84%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 97,251 97,251 89,841 97,233 99,179 92,527 92,479 0.84%
NOSH 129,668 129,668 92,620 92,603 92,690 92,527 92,479 5.79%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 1.58% 1.59% 2.07% 0.80% 2.03% 1.08% 0.97% -
ROE 5.12% 4.64% 5.91% 2.30% 4.90% 2.69% 2.46% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 227.86 219.08 283.85 279.01 248.43 228.15 226.41 0.10%
EPS 3.84 3.48 5.74 2.42 5.24 2.69 2.46 7.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.97 1.05 1.07 1.00 1.00 -4.67%
Adjusted Per Share Value based on latest NOSH - 92,764
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 187.73 180.49 167.03 164.16 146.30 134.13 133.03 5.90%
EPS 3.17 2.87 3.38 1.42 3.09 1.58 1.45 13.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6179 0.6179 0.5708 0.6178 0.6301 0.5879 0.5876 0.84%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.425 0.44 0.50 0.54 0.69 0.42 0.31 -
P/RPS 0.19 0.20 0.18 0.19 0.28 0.18 0.14 5.21%
P/EPS 11.06 12.64 8.72 22.31 13.17 15.61 12.60 -2.14%
EY 9.04 7.91 11.47 4.48 7.59 6.40 7.94 2.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.52 0.51 0.64 0.42 0.31 10.67%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 29/04/14 23/04/13 27/04/12 28/04/11 22/04/10 28/04/09 -
Price 0.40 0.47 0.48 0.51 0.68 0.43 0.36 -
P/RPS 0.18 0.21 0.17 0.18 0.27 0.19 0.16 1.98%
P/EPS 10.41 13.51 8.37 21.07 12.98 15.99 14.63 -5.51%
EY 9.61 7.40 11.95 4.75 7.71 6.26 6.83 5.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.49 0.49 0.64 0.43 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment