[ECOHLDS] YoY Annual (Unaudited) Result on 31-May-2018 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
YoY- -2.37%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
Revenue 213,266 121,400 62,205 73,069 20,159 48,000 84,030 15.61%
PBT 9,099 -3,737 3,916 -2,156 -1,724 8,843 9,955 -1.39%
Tax -2,508 1,406 -685 165 -221 480 -1,460 8.79%
NP 6,591 -2,331 3,231 -1,991 -1,945 9,323 8,495 -3.87%
-
NP to SH 6,089 -2,935 2,512 -1,991 -1,945 9,323 8,495 -5.05%
-
Tax Rate 27.56% - 17.49% - - -5.43% 14.67% -
Total Cost 206,675 123,731 58,974 75,060 22,104 38,677 75,535 16.97%
-
Net Worth 120,963 103,914 71,657 68,728 71,087 74,586 66,076 9.87%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
Div - - - - 976 813 1,627 -
Div Payout % - - - - 0.00% 8.73% 19.15% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
Net Worth 120,963 103,914 71,657 68,728 71,087 74,586 66,076 9.87%
NOSH 344,919 313,563 162,709 162,709 162,709 162,709 162,709 12.41%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
NP Margin 3.09% -1.92% 5.19% -2.72% -9.65% 19.42% 10.11% -
ROE 5.03% -2.82% 3.51% -2.90% -2.74% 12.50% 12.86% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
RPS 61.83 38.72 38.23 44.91 12.39 29.50 51.64 2.84%
EPS 1.77 -0.94 1.54 -1.22 -1.20 5.73 5.22 -15.50%
DPS 0.00 0.00 0.00 0.00 0.60 0.50 1.00 -
NAPS 0.3507 0.3314 0.4404 0.4224 0.4369 0.4584 0.4061 -2.25%
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
RPS 50.69 28.86 14.79 17.37 4.79 11.41 19.97 15.61%
EPS 1.45 -0.70 0.60 -0.47 -0.46 2.22 2.02 -5.03%
DPS 0.00 0.00 0.00 0.00 0.23 0.19 0.39 -
NAPS 0.2875 0.247 0.1703 0.1634 0.169 0.1773 0.1571 9.87%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 -
Price 0.215 0.145 0.215 0.25 0.365 0.485 0.42 -
P/RPS 0.35 0.37 0.56 0.56 2.95 1.64 0.81 -12.25%
P/EPS 12.18 -15.49 13.93 -20.43 -30.53 8.46 8.04 6.68%
EY 8.21 -6.46 7.18 -4.89 -3.28 11.81 12.43 -6.25%
DY 0.00 0.00 0.00 0.00 1.64 1.03 2.38 -
P/NAPS 0.61 0.44 0.49 0.59 0.84 1.06 1.03 -7.83%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/15 31/12/14 CAGR
Date 27/08/21 30/07/20 31/07/19 25/07/18 20/07/17 26/02/16 25/02/15 -
Price 0.205 0.17 0.20 0.385 0.32 0.425 0.485 -
P/RPS 0.33 0.44 0.52 0.86 2.58 1.44 0.94 -15.04%
P/EPS 11.61 -18.16 12.95 -31.46 -26.77 7.42 9.29 3.53%
EY 8.61 -5.51 7.72 -3.18 -3.74 13.48 10.76 -3.41%
DY 0.00 0.00 0.00 0.00 1.88 1.18 2.06 -
P/NAPS 0.58 0.51 0.45 0.91 0.73 0.93 1.19 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment