[ECOHLDS] QoQ Annualized Quarter Result on 31-May-2018 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -128.26%
YoY- -2.37%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 57,141 47,882 39,648 73,069 83,358 101,682 105,560 -33.65%
PBT 4,564 5,718 3,848 -2,156 7,758 8,676 9,744 -39.77%
Tax -829 -268 -540 165 -713 -1,142 -1,552 -34.24%
NP 3,734 5,450 3,308 -1,991 7,045 7,534 8,192 -40.85%
-
NP to SH 3,004 5,034 3,308 -1,991 7,045 7,534 8,192 -48.86%
-
Tax Rate 18.16% 4.69% 14.03% - 9.19% 13.16% 15.93% -
Total Cost 53,406 42,432 36,340 75,060 76,313 94,148 97,368 -33.06%
-
Net Worth 71,396 71,152 69,558 68,728 76,115 74,586 73,170 -1.62%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 71,396 71,152 69,558 68,728 76,115 74,586 73,170 -1.62%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 6.54% 11.38% 8.34% -2.72% 8.45% 7.41% 7.76% -
ROE 4.21% 7.07% 4.76% -2.90% 9.26% 10.10% 11.20% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 35.12 29.43 24.37 44.91 51.23 62.49 64.88 -33.65%
EPS 1.84 3.10 2.04 -1.22 4.33 4.64 5.04 -49.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4373 0.4275 0.4224 0.4678 0.4584 0.4497 -1.62%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 13.58 11.38 9.42 17.37 19.81 24.17 25.09 -33.65%
EPS 0.71 1.20 0.79 -0.47 1.67 1.79 1.95 -49.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1697 0.1691 0.1653 0.1634 0.1809 0.1773 0.1739 -1.62%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.275 0.24 0.35 0.25 0.34 0.37 0.30 -
P/RPS 0.78 0.82 1.44 0.56 0.66 0.59 0.46 42.33%
P/EPS 14.90 7.76 17.22 -20.43 7.85 7.99 5.96 84.51%
EY 6.71 12.89 5.81 -4.89 12.74 12.51 16.78 -45.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.82 0.59 0.73 0.81 0.67 -4.03%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 30/04/19 24/01/19 25/10/18 25/07/18 30/04/18 23/01/18 19/10/17 -
Price 0.295 0.26 0.29 0.385 0.30 0.40 0.295 -
P/RPS 0.84 0.88 1.19 0.86 0.59 0.64 0.45 51.77%
P/EPS 15.98 8.40 14.26 -31.46 6.93 8.64 5.86 95.54%
EY 6.26 11.90 7.01 -3.18 14.43 11.58 17.07 -48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.68 0.91 0.64 0.87 0.66 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment