[ECOHLDS] QoQ Cumulative Quarter Result on 31-May-2018 [#4]

Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -137.68%
YoY- -2.37%
Quarter Report
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 42,856 23,941 9,912 73,069 62,519 50,841 26,390 38.28%
PBT 3,423 2,859 962 -2,156 5,819 4,338 2,436 25.53%
Tax -622 -134 -135 165 -535 -571 -388 37.09%
NP 2,801 2,725 827 -1,991 5,284 3,767 2,048 23.28%
-
NP to SH 2,253 2,517 827 -1,991 5,284 3,767 2,048 6.58%
-
Tax Rate 18.17% 4.69% 14.03% - 9.19% 13.16% 15.93% -
Total Cost 40,055 21,216 9,085 75,060 57,235 47,074 24,342 39.50%
-
Net Worth 71,396 71,152 69,558 68,728 76,115 74,586 73,170 -1.62%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 71,396 71,152 69,558 68,728 76,115 74,586 73,170 -1.62%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 6.54% 11.38% 8.34% -2.72% 8.45% 7.41% 7.76% -
ROE 3.16% 3.54% 1.19% -2.90% 6.94% 5.05% 2.80% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 26.34 14.71 6.09 44.91 38.42 31.25 16.22 38.28%
EPS 1.38 1.55 0.51 -1.22 3.25 2.32 1.26 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4373 0.4275 0.4224 0.4678 0.4584 0.4497 -1.62%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 10.19 5.69 2.36 17.37 14.86 12.08 6.27 38.35%
EPS 0.54 0.60 0.20 -0.47 1.26 0.90 0.49 6.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1697 0.1691 0.1653 0.1634 0.1809 0.1773 0.1739 -1.62%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.275 0.24 0.35 0.25 0.34 0.37 0.30 -
P/RPS 1.04 1.63 5.75 0.56 0.88 1.18 1.85 -31.95%
P/EPS 19.86 15.51 68.86 -20.43 10.47 15.98 23.83 -11.46%
EY 5.04 6.45 1.45 -4.89 9.55 6.26 4.20 12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.82 0.59 0.73 0.81 0.67 -4.03%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 30/04/19 24/01/19 25/10/18 25/07/18 30/04/18 23/01/18 19/10/17 -
Price 0.295 0.26 0.29 0.385 0.30 0.40 0.295 -
P/RPS 1.12 1.77 4.76 0.86 0.78 1.28 1.82 -27.71%
P/EPS 21.30 16.81 57.06 -31.46 9.24 17.28 23.44 -6.19%
EY 4.69 5.95 1.75 -3.18 10.83 5.79 4.27 6.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.68 0.91 0.64 0.87 0.66 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment