[MQTECH] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- -793.63%
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 9,652 24,647 25,932 16,763 17,950 13,831 20,552 -11.83%
PBT -7,481 -5,355 -3,123 -7,732 -1,594 -7,041 -8,127 -1.37%
Tax 0 0 35 -317 6 10 0 -
NP -7,481 -5,355 -3,088 -8,049 -1,588 -7,031 -8,127 -1.37%
-
NP to SH -7,481 -5,251 -3,249 -7,712 -863 -6,684 -8,258 -1.63%
-
Tax Rate - - - - - - - -
Total Cost 17,133 30,002 29,020 24,812 19,538 20,862 28,679 -8.22%
-
Net Worth 44,959 39,817 41,476 45,624 27,898 24,617 22,686 12.06%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 44,959 39,817 41,476 45,624 27,898 24,617 22,686 12.06%
NOSH 642,283 497,718 414,765 414,765 278,980 246,173 226,868 18.92%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -77.51% -21.73% -11.91% -48.02% -8.85% -50.84% -39.54% -
ROE -16.64% -13.19% -7.83% -16.90% -3.09% -27.15% -36.40% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.50 4.95 6.25 4.04 6.43 5.62 9.06 -25.88%
EPS -1.19 -1.08 -0.74 -2.50 -0.63 -2.93 -3.64 -16.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.10 0.11 0.10 0.10 0.10 -5.76%
Adjusted Per Share Value based on latest NOSH - 414,765
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.77 1.97 2.07 1.34 1.43 1.11 1.64 -11.83%
EPS -0.60 -0.42 -0.26 -0.62 -0.07 -0.53 -0.66 -1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0318 0.0332 0.0365 0.0223 0.0197 0.0181 12.08%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.025 0.03 0.06 0.045 0.085 0.105 0.13 -
P/RPS 1.66 0.61 0.96 1.11 1.32 1.87 1.44 2.39%
P/EPS -2.15 -2.84 -7.66 -2.42 -27.48 -3.87 -3.57 -8.10%
EY -46.59 -35.17 -13.06 -41.32 -3.64 -25.86 -28.00 8.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.60 0.41 0.85 1.05 1.30 -19.25%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 24/02/15 26/02/14 -
Price 0.015 0.03 0.055 0.045 0.08 0.12 0.125 -
P/RPS 1.00 0.61 0.88 1.11 1.24 2.14 1.38 -5.22%
P/EPS -1.29 -2.84 -7.02 -2.42 -25.86 -4.42 -3.43 -15.03%
EY -77.65 -35.17 -14.24 -41.32 -3.87 -22.63 -29.12 17.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.38 0.55 0.41 0.80 1.20 1.25 -25.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment