[MQTECH] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -482.46%
YoY- -1093.8%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,779 7,951 6,684 4,225 4,821 3,987 3,730 48.87%
PBT -1,265 -978 -466 -4,760 -1,075 26 -1,800 -20.93%
Tax 0 0 0 -382 0 0 0 -
NP -1,265 -978 -466 -5,142 -1,075 26 -1,800 -20.93%
-
NP to SH -1,174 -1,023 -392 -5,446 -935 189 -2,188 -33.94%
-
Tax Rate - - - - - 0.00% - -
Total Cost 8,044 8,929 7,150 9,367 5,896 3,961 5,530 28.35%
-
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.69%
NOSH 414,765 414,765 414,765 414,765 139,490 278,980 278,980 30.23%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -18.66% -12.30% -6.97% -121.70% -22.30% 0.65% -48.26% -
ROE -2.83% -2.74% -0.86% -11.94% -3.94% 0.75% -8.71% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.63 1.92 1.61 1.02 3.46 1.43 1.34 13.93%
EPS -0.31 -0.24 -0.11 -1.24 -0.77 0.01 -0.65 -38.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.11 0.11 0.17 0.09 0.09 7.26%
Adjusted Per Share Value based on latest NOSH - 414,765
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.54 0.64 0.53 0.34 0.39 0.32 0.30 47.91%
EPS -0.09 -0.08 -0.03 -0.44 -0.07 0.02 -0.17 -34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0298 0.0365 0.0365 0.019 0.0201 0.0201 39.68%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.06 0.05 0.05 0.045 0.12 0.055 0.08 -
P/RPS 3.67 2.61 3.10 4.42 3.47 3.85 5.98 -27.76%
P/EPS -21.20 -20.27 -52.90 -3.43 -17.90 81.18 -10.20 62.79%
EY -4.72 -4.93 -1.89 -29.18 -5.59 1.23 -9.80 -38.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.45 0.41 0.71 0.61 0.89 -23.09%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.06 0.05 0.045 0.045 0.08 0.055 0.075 -
P/RPS 3.67 2.61 2.79 4.42 2.31 3.85 5.61 -24.62%
P/EPS -21.20 -20.27 -47.61 -3.43 -11.93 81.18 -9.56 69.97%
EY -4.72 -4.93 -2.10 -29.18 -8.38 1.23 -10.46 -41.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.41 0.41 0.47 0.61 0.83 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment