[ERDASAN] YoY Annual (Unaudited) Result on 28-Feb-2005 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
17-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 27,578 32,684 26,125 5,984 0 -
PBT -8,440 -3,870 3,805 4,544 0 -
Tax 165 684 -641 -142 0 -
NP -8,275 -3,186 3,164 4,402 0 -
-
NP to SH -8,238 -3,289 3,087 4,402 0 -
-
Tax Rate - - 16.85% 3.12% - -
Total Cost 35,853 35,870 22,961 1,582 0 -
-
Net Worth 23,486 35,796 34,826 4,704 0 -
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 23,486 35,796 34,826 4,704 0 -
NOSH 171,437 190,000 167,193 24,758 0 -
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -30.01% -9.75% 12.11% 73.56% 0.00% -
ROE -35.07% -9.19% 8.86% 93.58% 0.00% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 16.09 17.20 15.63 24.17 0.00 -
EPS -4.81 -1.96 1.84 17.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1884 0.2083 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,502
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 12.05 14.29 11.42 2.62 0.00 -
EPS -3.60 -1.44 1.35 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.1565 0.1522 0.0206 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 - -
Price 0.10 0.20 0.29 0.34 0.00 -
P/RPS 0.62 1.16 1.86 1.41 0.00 -
P/EPS -2.08 -11.55 15.71 1.91 0.00 -
EY -48.05 -8.66 6.37 52.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.06 1.39 1.79 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/08 25/04/07 25/04/06 17/05/05 - -
Price 0.09 0.19 0.33 0.19 0.00 -
P/RPS 0.56 1.10 2.11 0.79 0.00 -
P/EPS -1.87 -10.98 17.87 1.07 0.00 -
EY -53.39 -9.11 5.60 93.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.01 1.58 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment