[SCBUILD] YoY Annual (Unaudited) Result on 31-Jul-2020 [#4]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
YoY- -277.07%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 3,351 7,190 2,046 13,633 21,528 45,173 17,786 -26.17%
PBT -1,856 -436 -1,872 2,214 1,896 -407 -2,885 -7.70%
Tax -9 -313 0 -841 -814 -595 50 -
NP -1,865 -749 -1,872 1,373 1,082 -1,002 -2,835 -7.32%
-
NP to SH -1,865 -749 -1,872 1,373 1,082 -1,002 -3,974 -12.84%
-
Tax Rate - - - 37.99% 42.93% - - -
Total Cost 5,216 7,939 3,918 12,260 20,446 46,175 20,621 -22.10%
-
Net Worth 36,966 34,440 32,674 34,440 32,673 32,521 29,407 4.24%
Dividend
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 36,966 34,440 32,674 34,440 32,673 32,521 29,407 4.24%
NOSH 1,059,090 883,090 883,090 883,077 883,077 878,965 794,800 5.35%
Ratio Analysis
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin -55.66% -10.42% -91.50% 10.07% 5.03% -2.22% -15.94% -
ROE -5.05% -2.17% -5.73% 3.99% 3.31% -3.08% -13.51% -
Per Share
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 0.34 0.81 0.23 1.54 2.44 5.14 2.24 -29.01%
EPS -0.19 -0.08 -0.21 0.16 0.12 -0.11 -0.50 -16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.039 0.037 0.039 0.037 0.037 0.037 0.48%
Adjusted Per Share Value based on latest NOSH - 883,090
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 0.11 0.24 0.07 0.45 0.71 1.48 0.58 -26.08%
EPS -0.06 -0.02 -0.06 0.05 0.04 -0.03 -0.13 -13.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0113 0.0107 0.0113 0.0107 0.0107 0.0096 4.29%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 30/07/21 30/07/20 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.07 0.04 0.025 0.02 0.035 0.035 0.04 -
P/RPS 20.32 4.91 10.79 1.30 1.44 0.68 1.79 55.51%
P/EPS -36.51 -47.16 -11.79 12.86 28.57 -30.70 -8.00 31.77%
EY -2.74 -2.12 -8.48 7.77 3.50 -3.26 -12.50 -24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.03 0.68 0.51 0.95 0.95 1.08 10.16%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 30/09/21 30/09/20 29/04/20 29/03/19 30/03/18 31/03/17 30/03/16 -
Price 0.09 0.04 0.02 0.03 0.03 0.04 0.045 -
P/RPS 26.13 4.91 8.63 1.94 1.23 0.78 2.01 59.39%
P/EPS -46.94 -47.16 -9.43 19.30 24.48 -35.09 -9.00 35.01%
EY -2.13 -2.12 -10.60 5.18 4.08 -2.85 -11.11 -25.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.03 0.54 0.77 0.81 1.08 1.22 12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment