[SCBUILD] YoY Quarter Result on 31-Jan-2016 [#4]

Announcement Date
30-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -91.62%
YoY- 50.91%
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 7,661 7,656 10,970 3,516 3,557 9,149 4,149 10.75%
PBT 3,952 3,599 -941 -2,092 -6,536 -6,255 -5,419 -
Tax -841 -715 -257 50 130 -44 2 -
NP 3,111 2,884 -1,198 -2,042 -6,406 -6,299 -5,417 -
-
NP to SH 3,111 2,884 -1,198 -2,583 -5,262 -4,774 -5,417 -
-
Tax Rate 21.28% 19.87% - - - - - -
Total Cost 4,550 4,772 12,168 5,558 9,963 15,448 9,566 -11.64%
-
Net Worth 34,440 32,673 32,521 298,659 33,163 16,047 16,735 12.77%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 34,440 32,673 32,521 298,659 33,163 16,047 16,735 12.77%
NOSH 883,077 883,077 878,965 807,187 829,090 401,176 350,839 16.62%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 40.61% 37.67% -10.92% -58.08% -180.10% -68.85% -130.56% -
ROE 9.03% 8.83% -3.68% -0.86% -15.87% -29.75% -32.37% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.87 0.87 1.25 0.44 0.43 2.28 1.18 -4.95%
EPS 0.35 0.33 -0.14 -0.32 -0.66 -1.19 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.037 0.037 0.37 0.04 0.04 0.0477 -3.29%
Adjusted Per Share Value based on latest NOSH - 807,187
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.19 0.19 0.27 0.09 0.09 0.22 0.10 11.28%
EPS 0.08 0.07 -0.03 -0.06 -0.13 -0.12 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0084 0.008 0.0079 0.073 0.0081 0.0039 0.0041 12.69%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.02 0.035 0.035 0.04 0.045 0.09 0.08 -
P/RPS 2.31 4.04 2.80 9.18 10.49 3.95 6.76 -16.37%
P/EPS 5.68 10.72 -25.68 -12.50 -7.09 -7.56 -5.18 -
EY 17.61 9.33 -3.89 -8.00 -14.10 -13.22 -19.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.95 0.95 0.11 1.13 2.25 1.68 -18.01%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/03/19 30/03/18 31/03/17 30/03/16 31/03/15 31/03/14 28/03/13 -
Price 0.03 0.03 0.04 0.045 0.055 0.085 0.065 -
P/RPS 3.46 3.46 3.20 10.33 12.82 3.73 5.50 -7.43%
P/EPS 8.52 9.19 -29.35 -14.06 -8.67 -7.14 -4.21 -
EY 11.74 10.89 -3.41 -7.11 -11.54 -14.00 -23.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 1.08 0.12 1.38 2.13 1.36 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment