[SUNZEN] YoY Annual (Unaudited) Result on 31-Dec-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 29,492 28,256 26,260 0 -
PBT 2,518 1,879 2,157 0 -
Tax -370 -126 -187 0 -
NP 2,148 1,753 1,970 0 -
-
NP to SH 2,148 1,753 1,970 0 -
-
Tax Rate 14.69% 6.71% 8.67% - -
Total Cost 27,344 26,503 24,290 0 -
-
Net Worth 28,473 23,972 15,081 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - 1,131 - -
Div Payout % - - 57.42% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 28,473 23,972 15,081 0 -
NOSH 149,861 149,826 94,258 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 7.28% 6.20% 7.50% 0.00% -
ROE 7.54% 7.31% 13.06% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 19.68 18.86 27.86 0.00 -
EPS 1.44 1.17 2.09 0.00 -
DPS 0.00 0.00 1.20 0.00 -
NAPS 0.19 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.67 3.51 3.26 0.00 -
EPS 0.27 0.22 0.24 0.00 -
DPS 0.00 0.00 0.14 0.00 -
NAPS 0.0354 0.0298 0.0187 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 - -
Price 0.21 0.23 0.27 0.00 -
P/RPS 1.07 1.22 0.97 0.00 -
P/EPS 14.65 19.66 12.92 0.00 -
EY 6.83 5.09 7.74 0.00 -
DY 0.00 0.00 4.44 0.00 -
P/NAPS 1.11 1.44 1.69 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/02/11 25/02/10 24/02/09 - -
Price 0.22 0.28 0.33 0.00 -
P/RPS 1.12 1.48 1.18 0.00 -
P/EPS 15.35 23.93 15.79 0.00 -
EY 6.52 4.18 6.33 0.00 -
DY 0.00 0.00 3.64 0.00 -
P/NAPS 1.16 1.75 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment