[PASUKGB] YoY Annual (Unaudited) Result on 31-Dec-2021

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
YoY- 54.96%
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 31/12/21 CAGR
Revenue 146,495 0 79,711 50.20%
PBT -19,995 0 -19,509 1.65%
Tax -3,131 0 -168 606.71%
NP -23,126 0 -19,677 11.40%
-
NP to SH -22,841 0 -17,554 19.24%
-
Tax Rate - - - -
Total Cost 169,621 0 99,388 42.95%
-
Net Worth 1,385,806 74,875 162,230 319.52%
Dividend
30/06/23 30/06/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/06/22 31/12/21 CAGR
Net Worth 1,385,806 74,875 162,230 319.52%
NOSH 190,529 623,964 1,388,866 -73.49%
Ratio Analysis
30/06/23 30/06/22 31/12/21 CAGR
NP Margin -15.79% 0.00% -24.69% -
ROE -1.65% 0.00% -10.82% -
Per Share
30/06/23 30/06/22 31/12/21 CAGR
RPS 8.77 0.00 12.77 -22.21%
EPS -12.39 0.00 -2.81 169.62%
DPS 0.00 0.00 0.00 -
NAPS 0.83 0.12 0.26 117.26%
Adjusted Per Share Value based on latest NOSH - 1,388,866
30/06/23 30/06/22 31/12/21 CAGR
RPS 76.89 0.00 41.84 50.19%
EPS -11.99 0.00 -9.21 19.28%
DPS 0.00 0.00 0.00 -
NAPS 7.2735 0.393 0.8515 319.51%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/21 CAGR
Date 30/06/23 30/06/22 31/12/21 -
Price 0.165 0.015 0.025 -
P/RPS 1.88 0.00 0.20 347.23%
P/EPS -12.06 0.00 -0.89 471.09%
EY -8.29 0.00 -112.53 -82.51%
DY 0.00 0.00 0.00 -
P/NAPS 0.20 0.13 0.10 58.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/21 CAGR
Date 05/09/23 - 28/02/22 -
Price 0.16 0.00 0.02 -
P/RPS 1.82 0.00 0.16 408.04%
P/EPS -11.70 0.00 -0.71 550.89%
EY -8.55 0.00 -140.67 -84.62%
DY 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.08 78.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment