[NOVA] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 34,266 29,695 25,300 24,541 11.75%
PBT 17,502 14,743 11,117 13,610 8.73%
Tax -4,497 -3,801 -2,817 100 -
NP 13,005 10,942 8,300 13,710 -1.74%
-
NP to SH 13,005 10,942 8,300 13,710 -1.74%
-
Tax Rate 25.69% 25.78% 25.34% -0.73% -
Total Cost 21,261 18,753 17,000 10,831 25.18%
-
Net Worth 85,790 76,258 27,580 205 646.61%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 1,747 1,588 - - -
Div Payout % 13.44% 14.52% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 85,790 76,258 27,580 205 646.61%
NOSH 317,743 317,743 317,743 935 596.60%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 37.95% 36.85% 32.81% 55.87% -
ROE 15.16% 14.35% 30.09% 6,664.69% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.78 9.35 15.59 2,624.56 -83.95%
EPS 4.09 3.44 5.12 1,466.23 -85.89%
DPS 0.55 0.50 0.00 0.00 -
NAPS 0.27 0.24 0.17 0.22 7.05%
Adjusted Per Share Value based on latest NOSH - 0
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.75 9.32 7.94 7.70 11.75%
EPS 4.08 3.43 2.60 4.30 -1.73%
DPS 0.55 0.50 0.00 0.00 -
NAPS 0.2692 0.2393 0.0865 0.0006 664.13%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/20 28/06/19 - - -
Price 0.64 0.44 0.00 0.00 -
P/RPS 5.93 4.71 0.00 0.00 -
P/EPS 15.64 12.78 0.00 0.00 -
EY 6.40 7.83 0.00 0.00 -
DY 0.86 1.14 0.00 0.00 -
P/NAPS 2.37 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/20 26/08/19 28/08/18 - -
Price 1.19 0.42 0.58 0.00 -
P/RPS 11.03 4.49 3.72 0.00 -
P/EPS 29.07 12.20 11.34 0.00 -
EY 3.44 8.20 8.82 0.00 -
DY 0.46 1.19 0.00 0.00 -
P/NAPS 4.41 1.75 3.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment