[CLOUD] YoY Annual (Unaudited) Result on 31-Mar-2017 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 66,602 63,137 77,275 69,592 -1.45%
PBT 3,301 5,873 5,140 5,317 -14.67%
Tax -511 -665 88 -92 77.00%
NP 2,790 5,208 5,228 5,225 -18.85%
-
NP to SH 2,790 5,208 5,228 5,225 -18.85%
-
Tax Rate 15.48% 11.32% -1.71% 1.73% -
Total Cost 63,812 57,929 72,047 64,367 -0.28%
-
Net Worth 70,318 62,089 41,244 30,696 31.79%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 70,318 62,089 41,244 30,696 31.79%
NOSH 831,188 831,188 775,267 725,694 4.62%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.19% 8.25% 6.77% 7.51% -
ROE 3.97% 8.39% 12.68% 17.02% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.01 7.60 9.97 9.59 -5.81%
EPS 0.34 0.64 0.70 0.72 -22.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0747 0.0532 0.0423 25.96%
Adjusted Per Share Value based on latest NOSH - 727,073
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.01 7.60 9.30 8.37 -1.45%
EPS 0.34 0.64 0.63 0.63 -18.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0747 0.0496 0.0369 31.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 30/03/18 - -
Price 0.095 0.30 0.35 0.00 -
P/RPS 1.19 3.95 3.51 0.00 -
P/EPS 28.30 47.88 51.90 0.00 -
EY 3.53 2.09 1.93 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 4.02 6.58 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/20 31/05/19 31/05/18 - -
Price 0.10 0.30 0.35 0.00 -
P/RPS 1.25 3.95 3.51 0.00 -
P/EPS 29.79 47.88 51.90 0.00 -
EY 3.36 2.09 1.93 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 4.02 6.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment