[CLOUD] QoQ Annualized Quarter Result on 31-Mar-2017 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 170.27%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Revenue 60,550 77,275 54,794 69,592 40,228 22.68%
PBT 386 5,140 310 5,317 -7,522 -
Tax -122 88 -40 -92 86 -
NP 264 5,228 270 5,225 -7,436 -
-
NP to SH 264 5,228 270 5,225 -7,436 -
-
Tax Rate 31.61% -1.71% 12.90% 1.73% - -
Total Cost 60,286 72,047 54,524 64,367 47,664 12.46%
-
Net Worth 54,277 41,244 35,201 30,696 0 -
Dividend
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Net Worth 54,277 41,244 35,201 30,696 0 -
NOSH 831,188 775,267 775,267 725,694 729,019 6.77%
Ratio Analysis
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
NP Margin 0.44% 6.77% 0.49% 7.51% -18.48% -
ROE 0.49% 12.68% 0.77% 17.02% 0.00% -
Per Share
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
RPS 7.62 9.97 7.55 9.59 5.52 17.49%
EPS 0.04 0.70 0.04 0.72 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0532 0.0485 0.0423 0.00 -
Adjusted Per Share Value based on latest NOSH - 727,073
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
RPS 7.29 9.31 6.60 8.38 4.85 22.60%
EPS 0.03 0.63 0.03 0.63 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0497 0.0424 0.037 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Date 28/09/18 30/03/18 25/09/17 - - -
Price 0.25 0.35 0.00 0.00 0.00 -
P/RPS 3.28 3.51 0.00 0.00 0.00 -
P/EPS 752.55 51.90 0.00 0.00 0.00 -
EY 0.13 1.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 6.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Date 30/11/18 31/05/18 08/12/17 - - -
Price 0.25 0.35 0.21 0.00 0.00 -
P/RPS 3.28 3.51 2.78 0.00 0.00 -
P/EPS 752.55 51.90 564.52 0.00 0.00 -
EY 0.13 1.93 0.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 6.58 4.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment