[PAM-A40M] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY- -227.41%
View:
Show?
Annual (Unaudited) Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Revenue -796 -210 713 212 -124 460 10 -
PBT -846 -234 664 189 -179 411 -44 109.29%
Tax 0 0 0 0 0 0 0 -
NP -846 -234 664 189 -179 411 -44 109.29%
-
NP to SH -846 -234 664 189 -179 411 -44 109.29%
-
Tax Rate - - 0.00% 0.00% - 0.00% - -
Total Cost 50 24 49 23 55 49 54 -1.90%
-
Net Worth 4,184 4,955 5,189 518,940 4,710 2,528 240,914 -63.67%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Div 1 - 1 - 1 0 102 -68.50%
Div Payout % 0.00% - 0.28% - 0.00% 0.23% 0.00% -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 4,184 4,955 5,189 518,940 4,710 2,528 240,914 -63.67%
NOSH 2,700 2,700 2,700 269,999 2,700 1,350 146,666 -63.13%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.00% 0.00% 93.13% 89.15% 0.00% 89.35% -440.00% -
ROE -20.22% -4.72% 12.80% 0.04% -3.80% 16.26% -0.02% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.00 0.00 26.41 0.08 0.00 34.07 0.01 -
EPS -0.31 -0.09 0.25 0.07 -0.08 0.30 -0.03 79.22%
DPS 0.06 0.00 0.07 0.00 0.07 0.07 0.07 -3.77%
NAPS 1.5498 1.8354 1.922 1.922 1.7447 1.8728 1.6426 -1.44%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.00 0.00 52.81 15.70 0.00 34.07 0.74 -
EPS -62.67 -17.33 49.19 14.00 -13.26 0.30 -3.26 109.28%
DPS 0.12 0.00 0.14 0.00 0.14 0.07 7.60 -64.52%
NAPS 3.0996 3.6708 3.844 384.40 3.4894 1.8728 178.4553 -63.67%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 30/06/17 30/06/16 -
Price 1.575 1.82 1.94 1.825 1.74 1.905 1.64 -
P/RPS 0.00 0.00 7.35 2,324.29 0.00 5.59 24,053.33 -
P/EPS -5.03 -21.00 7.89 2,607.14 -26.25 6.26 -5,466.67 -82.56%
EY -19.89 -4.76 12.68 0.04 -3.81 15.98 -0.02 460.90%
DY 0.04 0.00 0.04 0.00 0.04 0.04 0.04 0.00%
P/NAPS 1.02 0.99 1.01 0.95 1.00 1.02 1.00 0.49%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/20 28/02/20 30/08/19 - 30/08/18 30/08/17 30/08/16 -
Price 1.44 1.735 1.83 0.00 1.885 1.945 1.705 -
P/RPS 0.00 0.00 6.93 0.00 0.00 5.71 25,006.67 -
P/EPS -4.60 -20.02 7.44 0.00 -28.43 6.39 -5,683.33 -83.11%
EY -21.76 -5.00 13.44 0.00 -3.52 15.65 -0.02 473.63%
DY 0.04 0.00 0.04 0.00 0.04 0.04 0.04 0.00%
P/NAPS 0.93 0.95 0.95 0.00 1.08 1.04 1.04 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment