[PAM-A40M] YoY TTM Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -122.41%
YoY- -129.93%
View:
Show?
TTM Result
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue -83 195 723 -124 460 10 307 -
PBT -182 95 608 -220 411 -45 211 -
Tax 0 0 0 0 0 0 0 -
NP -182 95 608 -220 411 -45 211 -
-
NP to SH -182 95 608 -220 411 -45 211 -
-
Tax Rate - 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 99 100 115 96 49 55 96 0.61%
-
Net Worth 4,184 4,899 5,189 4,710 2,528 213,538 232,093 -55.17%
Dividend
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1 1 3 1 0 91 79 -58.22%
Div Payout % 0.00% 1.99% 0.62% 0.00% 0.23% 0.00% 37.91% -
Equity
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 4,184 4,899 5,189 4,710 2,528 213,538 232,093 -55.17%
NOSH 2,700 2,700 2,700 2,700 1,350 130,000 133,333 -54.11%
Ratio Analysis
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.00% 48.72% 84.09% 0.00% 89.35% -450.00% 68.73% -
ROE -4.35% 1.94% 11.72% -4.67% 16.26% -0.02% 0.09% -
Per Share
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.00 7.22 26.78 0.00 34.07 0.01 0.23 -
EPS -6.74 3.52 22.52 -8.15 30.44 -0.03 0.16 -
DPS 0.07 0.07 0.14 0.07 0.07 0.07 0.06 3.12%
NAPS 1.5498 1.8147 1.922 1.7447 1.8728 1.6426 1.7407 -2.29%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.00 14.44 53.56 0.00 34.07 0.74 22.74 -
EPS -13.48 7.04 45.04 -16.30 30.44 -3.33 15.63 -
DPS 0.14 0.14 0.28 0.14 0.07 6.74 5.93 -52.68%
NAPS 3.0996 3.6294 3.844 3.4894 1.8728 158.1763 171.921 -55.16%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 31/12/18 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.575 1.825 1.94 1.74 1.905 1.64 1.74 -
P/RPS 0.00 25.27 7.24 0.00 5.59 21,320.00 755.70 -
P/EPS -23.37 51.87 8.62 -21.35 6.26 -4,737.78 1,099.53 -
EY -4.28 1.93 11.61 -4.68 15.98 -0.02 0.09 -
DY 0.04 0.04 0.07 0.04 0.04 0.04 0.03 5.91%
P/NAPS 1.02 1.01 1.01 1.00 1.02 1.00 1.00 0.39%
Price Multiplier on Announcement Date
30/06/20 31/12/18 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/20 28/02/19 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 1.44 1.875 1.83 1.885 1.945 1.705 1.66 -
P/RPS 0.00 25.96 6.83 0.00 5.71 22,165.00 720.96 -
P/EPS -21.36 53.29 8.13 -23.13 6.39 -4,925.56 1,048.97 -
EY -4.68 1.88 12.31 -4.32 15.65 -0.02 0.10 -
DY 0.05 0.04 0.08 0.04 0.04 0.04 0.04 4.55%
P/NAPS 0.93 1.03 0.95 1.08 1.04 1.04 0.95 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment