[AMPROP] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- 90.55%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 276,957 216,252 247,744 231,396 187,991 278,445 259,017 1.12%
PBT 12,588 -151,041 6,446 -1,976 -45,293 -17,592 -6,681 -
Tax 11,525 5,356 -6,902 -1,702 6,377 17,592 6,681 9.50%
NP 24,113 -145,685 -456 -3,678 -38,916 0 0 -
-
NP to SH 23,841 -178,402 -456 -3,678 -38,916 -22,854 -6,907 -
-
Tax Rate -91.56% - 107.07% - - - - -
Total Cost 252,844 361,937 248,200 235,074 226,907 278,445 259,017 -0.40%
-
Net Worth 304,887 289,048 416,479 398,126 381,169 384,589 293,959 0.60%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 304,887 289,048 416,479 398,126 381,169 384,589 293,959 0.60%
NOSH 802,336 802,911 760,000 725,714 646,049 595,156 583,484 5.44%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.71% -67.37% -0.18% -1.59% -20.70% 0.00% 0.00% -
ROE 7.82% -61.72% -0.11% -0.92% -10.21% -5.94% -2.35% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 34.52 26.93 32.60 31.89 29.10 46.79 44.39 -4.10%
EPS 2.62 -22.22 -0.06 -0.52 -6.02 -3.84 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.36 0.548 0.5486 0.59 0.6462 0.5038 -4.58%
Adjusted Per Share Value based on latest NOSH - 809,074
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 21.21 16.56 18.98 17.72 14.40 21.33 19.84 1.11%
EPS 1.83 -13.66 -0.03 -0.28 -2.98 -1.75 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2335 0.2214 0.319 0.3049 0.2919 0.2946 0.2252 0.60%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.99 0.36 0.44 0.70 0.57 0.75 0.63 -
P/RPS 2.87 1.34 1.35 2.20 1.96 1.60 1.42 12.43%
P/EPS 33.32 -1.62 -733.33 -138.12 -9.46 -19.53 -53.22 -
EY 3.00 -61.72 -0.14 -0.72 -10.57 -5.12 -1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.00 0.80 1.28 0.97 1.16 1.25 13.04%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 31/05/06 27/05/05 28/05/04 29/05/03 31/05/02 29/05/01 -
Price 0.70 0.41 0.36 0.58 0.62 1.11 0.72 -
P/RPS 2.03 1.52 1.10 1.82 2.13 2.37 1.62 3.82%
P/EPS 23.56 -1.85 -600.00 -114.44 -10.29 -28.91 -60.82 -
EY 4.24 -54.19 -0.17 -0.87 -9.72 -3.46 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.14 0.66 1.06 1.05 1.72 1.43 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment