[AMPROP] YoY Annual (Unaudited) Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
YoY- -230.88%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 247,744 231,396 187,991 278,445 259,017 225,228 343,408 0.34%
PBT 6,446 -1,976 -45,293 -17,592 -6,681 -8,195 -137,908 -
Tax -6,902 -1,702 6,377 17,592 6,681 8,195 137,908 -
NP -456 -3,678 -38,916 0 0 0 0 -100.00%
-
NP to SH -456 -3,678 -38,916 -22,854 -6,907 -21,619 -97,874 5.87%
-
Tax Rate 107.07% - - - - - - -
Total Cost 248,200 235,074 226,907 278,445 259,017 225,228 343,408 0.34%
-
Net Worth 416,479 398,126 381,169 384,589 293,959 344,380 367,276 -0.13%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 416,479 398,126 381,169 384,589 293,959 344,380 367,276 -0.13%
NOSH 760,000 725,714 646,049 595,156 583,484 585,880 585,020 -0.27%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.18% -1.59% -20.70% 0.00% 0.00% 0.00% 0.00% -
ROE -0.11% -0.92% -10.21% -5.94% -2.35% -6.28% -26.65% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.60 31.89 29.10 46.79 44.39 38.44 58.70 0.62%
EPS -0.06 -0.52 -6.02 -3.84 -1.18 -3.69 -16.73 6.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.548 0.5486 0.59 0.6462 0.5038 0.5878 0.6278 0.14%
Adjusted Per Share Value based on latest NOSH - 625,137
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.98 17.72 14.40 21.33 19.84 17.25 26.30 0.34%
EPS -0.03 -0.28 -2.98 -1.75 -0.53 -1.66 -7.50 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.3049 0.2919 0.2946 0.2252 0.2638 0.2813 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.44 0.70 0.57 0.75 0.63 2.49 0.00 -
P/RPS 1.35 2.20 1.96 1.60 1.42 6.48 0.00 -100.00%
P/EPS -733.33 -138.12 -9.46 -19.53 -53.22 -67.48 0.00 -100.00%
EY -0.14 -0.72 -10.57 -5.12 -1.88 -1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.28 0.97 1.16 1.25 4.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 28/05/04 29/05/03 31/05/02 29/05/01 31/05/00 - -
Price 0.36 0.58 0.62 1.11 0.72 2.13 0.00 -
P/RPS 1.10 1.82 2.13 2.37 1.62 5.54 0.00 -100.00%
P/EPS -600.00 -114.44 -10.29 -28.91 -60.82 -57.72 0.00 -100.00%
EY -0.17 -0.87 -9.72 -3.46 -1.64 -1.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.06 1.05 1.72 1.43 3.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment