[SPB] YoY Annual (Unaudited) Result on 31-Oct-2002 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
YoY- 112.1%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 185,118 178,520 162,698 138,328 207,628 109,910 108,461 -0.56%
PBT 78,585 102,511 100,289 104,876 56,945 84,915 139,360 0.61%
Tax -14,183 -12,417 -11,230 -16,448 -15,254 -16,222 -7,458 -0.68%
NP 64,402 90,094 89,059 88,428 41,691 68,693 131,902 0.76%
-
NP to SH 64,402 90,094 89,059 88,428 41,691 68,693 131,902 0.76%
-
Tax Rate 18.05% 12.11% 11.20% 15.68% 26.79% 19.10% 5.35% -
Total Cost 120,716 88,426 73,639 49,900 165,937 41,217 -23,441 -
-
Net Worth 1,264,671 1,230,116 1,157,904 1,086,018 1,000,171 982,801 938,149 -0.31%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 37,802 34,360 30,923 - - - - -100.00%
Div Payout % 58.70% 38.14% 34.72% - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,264,671 1,230,116 1,157,904 1,086,018 1,000,171 982,801 938,149 -0.31%
NOSH 343,660 343,607 343,591 343,676 343,701 343,636 343,644 -0.00%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 34.79% 50.47% 54.74% 63.93% 20.08% 62.50% 121.61% -
ROE 5.09% 7.32% 7.69% 8.14% 4.17% 6.99% 14.06% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 53.87 51.95 47.35 40.25 60.41 31.98 31.56 -0.56%
EPS 18.74 26.22 25.92 25.73 12.13 19.99 38.39 0.76%
DPS 11.00 10.00 9.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.68 3.58 3.37 3.16 2.91 2.86 2.73 -0.31%
Adjusted Per Share Value based on latest NOSH - 342,645
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 53.87 51.95 47.35 40.26 60.42 31.99 31.56 -0.56%
EPS 18.74 26.22 25.92 25.73 12.13 19.99 38.39 0.76%
DPS 11.00 10.00 9.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.6805 3.5799 3.3698 3.1605 2.9107 2.8602 2.7302 -0.31%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 2.44 2.15 2.42 1.76 1.39 1.87 0.00 -
P/RPS 4.53 4.14 5.11 4.37 2.30 5.85 0.00 -100.00%
P/EPS 13.02 8.20 9.34 6.84 11.46 9.35 0.00 -100.00%
EY 7.68 12.20 10.71 14.62 8.73 10.69 0.00 -100.00%
DY 4.51 4.65 3.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.60 0.72 0.56 0.48 0.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/05 30/12/04 29/12/03 30/12/02 31/12/01 02/01/01 30/12/99 -
Price 2.47 2.18 2.09 1.69 1.65 1.65 0.00 -
P/RPS 4.59 4.20 4.41 4.20 2.73 5.16 0.00 -100.00%
P/EPS 13.18 8.31 8.06 6.57 13.60 8.25 0.00 -100.00%
EY 7.59 12.03 12.40 15.22 7.35 12.12 0.00 -100.00%
DY 4.45 4.59 4.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.61 0.62 0.53 0.57 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment