[SPB] YoY Quarter Result on 31-Oct-2005 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 256.68%
YoY- -25.09%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 63,921 53,426 61,166 51,573 48,162 8,619 56,220 2.16%
PBT 33,601 48,799 58,835 24,835 28,206 34,955 -7,274 -
Tax 1,742 -8,019 -31,830 -4,408 -936 -4,102 1,963 -1.96%
NP 35,343 40,780 27,005 20,427 27,270 30,853 -5,311 -
-
NP to SH 32,897 39,108 26,360 20,427 27,270 30,853 -5,311 -
-
Tax Rate -5.18% 16.43% 54.10% 17.75% 3.32% 11.74% - -
Total Cost 28,578 12,646 34,161 31,146 20,892 -22,234 61,531 -11.98%
-
Net Worth 1,728,251 1,646,307 1,343,097 1,265,511 1,229,554 1,157,846 1,082,758 8.09%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 1,728,251 1,646,307 1,343,097 1,265,511 1,229,554 1,157,846 1,082,758 8.09%
NOSH 343,588 343,696 343,503 343,888 343,450 343,574 342,645 0.04%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 55.29% 76.33% 44.15% 39.61% 56.62% 357.96% -9.45% -
ROE 1.90% 2.38% 1.96% 1.61% 2.22% 2.66% -0.49% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 18.60 15.54 17.81 15.00 14.02 2.51 16.41 2.10%
EPS 9.57 11.38 7.67 5.94 7.94 8.98 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.03 4.79 3.91 3.68 3.58 3.37 3.16 8.04%
Adjusted Per Share Value based on latest NOSH - 343,888
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 18.60 15.55 17.80 15.01 14.02 2.51 16.36 2.15%
EPS 9.57 11.38 7.67 5.94 7.94 8.98 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0296 4.7911 3.9087 3.6829 3.5783 3.3696 3.1511 8.09%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 2.49 3.40 2.53 2.44 2.15 2.42 1.76 -
P/RPS 13.38 21.87 14.21 16.27 15.33 96.47 10.73 3.74%
P/EPS 26.01 29.88 32.97 41.08 27.08 26.95 -113.55 -
EY 3.85 3.35 3.03 2.43 3.69 3.71 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.65 0.66 0.60 0.72 0.56 -1.86%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 22/12/08 28/12/07 27/12/06 30/12/05 30/12/04 29/12/03 30/12/02 -
Price 2.50 3.50 2.70 2.47 2.18 2.09 1.69 -
P/RPS 13.44 22.52 15.16 16.47 15.55 83.31 10.30 4.53%
P/EPS 26.11 30.76 35.18 41.58 27.46 23.27 -109.03 -
EY 3.83 3.25 2.84 2.40 3.64 4.30 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.69 0.67 0.61 0.62 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment