[TDM] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[TDM] TDM BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- -178.4%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 171,151 149,282 158,741 194,430 228,136 0.29%
PBT 6,059 -12,985 -54,603 -12,466 27,775 1.59%
Tax -3,702 12,985 54,603 -3,118 -7,897 0.79%
NP 2,357 0 0 -15,584 19,878 2.24%
-
NP to SH 2,357 -12,634 -52,892 -15,584 19,878 2.24%
-
Tax Rate 61.10% - - - 28.43% -
Total Cost 168,794 149,282 158,741 210,014 208,258 0.21%
-
Net Worth 355,695 133,116 124,250 178,171 197,490 -0.61%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 355,695 133,116 124,250 178,171 197,490 -0.61%
NOSH 86,967 80,676 80,682 80,620 80,608 -0.07%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.38% 0.00% 0.00% -8.02% 8.71% -
ROE 0.66% -9.49% -42.57% -8.75% 10.07% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 196.80 185.04 196.75 241.17 283.02 0.37%
EPS 1.10 -15.66 -65.56 -19.33 24.66 3.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 1.65 1.54 2.21 2.45 -0.53%
Adjusted Per Share Value based on latest NOSH - 80,616
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.93 8.66 9.21 11.29 13.24 0.29%
EPS 0.14 -0.73 -3.07 -0.90 1.15 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2065 0.0773 0.0721 0.1034 0.1146 -0.61%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.06 0.74 0.96 0.00 0.00 -
P/RPS 0.54 0.40 0.49 0.00 0.00 -100.00%
P/EPS 39.11 -4.73 -1.46 0.00 0.00 -100.00%
EY 2.56 -21.16 -68.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.45 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 04/04/03 28/02/02 28/02/01 11/05/00 - -
Price 0.99 0.72 1.00 1.91 0.00 -
P/RPS 0.50 0.39 0.51 0.79 0.00 -100.00%
P/EPS 36.53 -4.60 -1.53 -9.88 0.00 -100.00%
EY 2.74 -21.75 -65.56 -10.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.44 0.65 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment