[TDM] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -355.16%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 54,969 43,914 49,397 47,879 51,578 0 0 -100.00%
PBT -13,909 -7,254 -9,084 -15,074 -1,188 0 0 -100.00%
Tax 13,909 -639 668 -1,412 1,188 0 0 -100.00%
NP 0 -7,893 -8,416 -16,486 0 0 0 -
-
NP to SH -14,665 -7,893 -8,416 -16,486 -3,622 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 54,969 51,807 57,813 64,365 51,578 0 0 -100.00%
-
Net Worth 144,391 158,182 163,644 178,161 233,937 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 144,391 158,182 163,644 178,161 233,937 0 0 -100.00%
NOSH 80,665 80,705 80,613 80,616 80,668 80,626 80,626 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -17.97% -17.04% -34.43% 0.00% 0.00% 0.00% -
ROE -10.16% -4.99% -5.14% -9.25% -1.55% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 68.14 54.41 61.28 59.39 63.94 0.00 0.00 -100.00%
EPS -18.18 -9.78 -10.44 -20.45 -4.49 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.96 2.03 2.21 2.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,616
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.19 2.55 2.87 2.78 2.99 0.00 0.00 -100.00%
EPS -0.85 -0.46 -0.49 -0.96 -0.21 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0918 0.095 0.1034 0.1358 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.20 1.53 1.96 0.00 0.00 0.00 0.00 -
P/RPS 1.76 2.81 3.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.60 -15.64 -18.77 0.00 0.00 0.00 0.00 -100.00%
EY -15.15 -6.39 -5.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 07/02/01 29/05/00 11/05/00 30/11/99 - - -
Price 1.30 1.03 1.73 1.91 0.00 0.00 0.00 -
P/RPS 1.91 1.89 2.82 3.22 0.00 0.00 0.00 -100.00%
P/EPS -7.15 -10.53 -16.57 -9.34 0.00 0.00 0.00 -100.00%
EY -13.98 -9.50 -6.03 -10.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.53 0.85 0.86 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment