[YTLLAND] YoY Annual (Unaudited) Result on 30-Jun-2003 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
YoY- -5.17%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
Revenue 127,911 175,524 124,132 43,466 23,360 161 0 -
PBT 49,954 44,798 33,095 20,563 22,093 6,421 -13,853 -
Tax -4,060 -1,594 -5,344 411 24 0 13,853 -
NP 45,894 43,204 27,751 20,974 22,117 6,421 0 -
-
NP to SH 45,894 43,204 27,751 20,974 22,117 6,421 -13,853 -
-
Tax Rate 8.13% 3.56% 16.15% -2.00% -0.11% 0.00% - -
Total Cost 82,017 132,320 96,381 22,492 1,243 -6,260 0 -
-
Net Worth 506,001 464,297 203,628 343,964 79,803 41,057 24,496 79.62%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
Net Worth 506,001 464,297 203,628 343,964 79,803 41,057 24,496 79.62%
NOSH 351,389 341,394 338,232 136,493 126,672 114,049 122,484 22.61%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
NP Margin 35.88% 24.61% 22.36% 48.25% 94.68% 3,988.20% 0.00% -
ROE 9.07% 9.31% 13.63% 6.10% 27.71% 15.64% -56.55% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
RPS 36.40 51.41 73.76 31.84 18.44 0.14 0.00 -
EPS 5.46 12.66 17.34 15.35 17.46 5.63 -11.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.36 1.21 2.52 0.63 0.36 0.20 46.49%
Adjusted Per Share Value based on latest NOSH - 152,688
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
RPS 15.15 20.79 14.70 5.15 2.77 0.02 0.00 -
EPS 5.44 5.12 3.29 2.48 2.62 0.76 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5993 0.5499 0.2412 0.4074 0.0945 0.0486 0.029 79.64%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.78 1.00 2.15 1.59 1.98 1.10 0.00 -
P/RPS 2.14 1.95 2.91 4.99 10.74 779.22 0.00 -
P/EPS 5.97 7.90 13.04 10.35 11.34 19.54 0.00 -
EY 16.74 12.66 7.67 9.66 8.82 5.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.74 1.78 0.63 3.14 3.06 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 CAGR
Date 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 30/08/01 27/06/01 -
Price 0.69 0.95 1.08 1.71 1.66 1.03 1.11 -
P/RPS 1.90 1.85 1.46 5.37 9.00 729.63 0.00 -
P/EPS 5.28 7.51 6.55 11.13 9.51 18.29 -9.81 -
EY 18.93 13.32 15.27 8.99 10.52 5.47 -10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 0.89 0.68 2.63 2.86 5.55 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment