[YTLLAND] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 70.94%
YoY- -8.87%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 85,193 135,455 32,365 45,593 52,402 33,130 2,638 78.35%
PBT 1,532 13,005 19,766 12,666 19,244 15,871 12,192 -29.20%
Tax 381 -12 -1,232 3,341 -1,679 701 7 94.55%
NP 1,913 12,993 18,534 16,007 17,565 16,572 12,199 -26.54%
-
NP to SH 2,291 8,436 18,534 16,007 17,565 16,572 12,199 -24.30%
-
Tax Rate -24.87% 0.09% 6.23% -26.38% 8.72% -4.42% -0.06% -
Total Cost 83,280 122,462 13,831 29,586 34,837 16,558 -9,561 -
-
Net Worth 559,844 834,021 355,088 347,875 336,575 305,376 81,326 37.88%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 559,844 834,021 355,088 347,875 336,575 305,376 81,326 37.88%
NOSH 835,588 834,021 355,088 347,875 338,232 152,688 129,089 36.47%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.25% 9.59% 57.27% 35.11% 33.52% 50.02% 462.43% -
ROE 0.41% 1.01% 5.22% 4.60% 5.22% 5.43% 15.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.20 16.24 9.11 13.11 31.14 21.70 2.04 30.73%
EPS 0.28 1.01 2.20 4.60 5.22 10.85 9.45 -44.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.00 1.00 1.00 2.00 2.00 0.63 1.03%
Adjusted Per Share Value based on latest NOSH - 347,875
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.09 16.04 3.83 5.40 6.21 3.92 0.31 78.59%
EPS 0.27 1.00 2.20 1.90 2.08 1.96 1.44 -24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6631 0.9878 0.4205 0.412 0.3986 0.3617 0.0963 37.88%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.01 1.80 0.78 1.00 2.15 1.59 1.98 -
P/RPS 9.91 11.08 8.56 7.63 6.90 7.33 96.89 -31.59%
P/EPS 368.37 177.96 14.94 21.73 20.60 14.65 20.95 61.18%
EY 0.27 0.56 6.69 4.60 4.85 6.83 4.77 -38.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.80 0.78 1.00 1.08 0.80 3.14 -11.47%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 -
Price 0.96 1.75 0.69 0.95 1.08 1.71 1.66 -
P/RPS 9.42 10.78 7.57 7.25 3.47 7.88 81.23 -30.14%
P/EPS 350.14 173.01 13.22 20.65 10.35 15.76 17.57 64.58%
EY 0.29 0.58 7.56 4.84 9.66 6.35 5.69 -39.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.75 0.69 0.95 0.54 0.86 2.63 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment