[FCW] YoY Annual (Unaudited) Result on 30-Jun-2002 [#4]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
YoY- -266.33%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,885 18,568 39,563 18,338 54,916 147,027 251,865 2.73%
PBT 212 -48,944 -18,893 -86,529 -23,979 -46,218 -24,080 -
Tax 216 -279 -633 86,529 23,979 46,218 24,080 5.13%
NP 428 -49,223 -19,526 0 0 0 0 -100.00%
-
NP to SH 428 -49,223 -19,526 -85,487 -23,336 -46,550 -23,354 -
-
Tax Rate -101.89% - - - - - - -
Total Cost 19,457 67,791 59,089 18,338 54,916 147,027 251,865 2.75%
-
Net Worth 28,533 24,860 48,304 67,932 87,770 106,999 138,455 1.69%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 28,533 24,860 48,304 67,932 87,770 106,999 138,455 1.69%
NOSH 271,111 248,601 185,784 185,760 185,796 184,928 185,349 -0.40%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.15% -265.10% -49.35% 0.00% 0.00% 0.00% 0.00% -
ROE 1.50% -198.00% -40.42% -125.84% -26.59% -43.50% -16.87% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.97 7.47 21.30 9.87 29.56 79.50 135.89 3.20%
EPS 0.15 -19.80 -10.51 -46.02 -12.56 -25.06 -12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.26 0.3657 0.4724 0.5786 0.747 2.16%
Adjusted Per Share Value based on latest NOSH - 185,770
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.95 7.43 15.83 7.34 21.97 58.81 100.75 2.73%
EPS 0.17 -19.69 -7.81 -34.20 -9.33 -18.62 -9.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1141 0.0994 0.1932 0.2717 0.3511 0.428 0.5538 1.69%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.20 1.85 1.77 2.40 2.53 6.40 0.00 -
P/RPS 17.22 24.77 8.31 24.31 8.56 8.05 0.00 -100.00%
P/EPS 800.00 -9.34 -16.84 -5.22 -20.14 -25.43 0.00 -100.00%
EY 0.13 -10.70 -5.94 -19.18 -4.96 -3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 18.50 6.81 6.56 5.36 11.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 25/08/04 27/08/03 29/08/02 08/10/01 29/11/00 - -
Price 1.30 1.90 2.58 2.33 2.20 4.65 0.00 -
P/RPS 18.65 25.44 12.12 23.60 7.44 5.85 0.00 -100.00%
P/EPS 866.67 -9.60 -24.55 -5.06 -17.52 -18.47 0.00 -100.00%
EY 0.12 -10.42 -4.07 -19.75 -5.71 -5.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.00 19.00 9.92 6.37 4.66 8.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment