[FCW] YoY Annual (Unaudited) Result on 31-Mar-2022

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
YoY- 23.71%
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 CAGR
Revenue 21,620 21,568 21,568 0.24%
PBT 21,046 21,626 21,626 -2.68%
Tax -504 -893 -893 -43.56%
NP 20,542 20,733 20,733 -0.92%
-
NP to SH 20,542 20,733 20,733 -0.92%
-
Tax Rate 2.39% 4.13% 4.13% -
Total Cost 1,078 835 835 29.10%
-
Net Worth 227,494 205,079 205,079 10.92%
Dividend
31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 CAGR
Net Worth 227,494 205,079 205,079 10.92%
NOSH 249,994 250,096 250,096 -0.04%
Ratio Analysis
31/03/23 31/03/22 CAGR
NP Margin 95.01% 96.13% 96.13% -
ROE 9.03% 10.11% 10.11% -
Per Share
31/03/23 31/03/22 CAGR
RPS 8.65 8.62 8.62 0.34%
EPS 8.22 8.29 8.29 -0.84%
DPS 0.00 0.00 0.00 -
NAPS 0.91 0.82 0.82 10.97%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/23 31/03/22 CAGR
RPS 8.65 8.63 8.63 0.23%
EPS 8.22 8.29 8.29 -0.84%
DPS 0.00 0.00 0.00 -
NAPS 0.91 0.8203 0.8203 10.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 CAGR
Date 31/03/23 31/03/22 31/03/22 -
Price 1.04 1.04 1.04 -
P/RPS 12.03 12.06 12.06 -0.24%
P/EPS 12.66 12.55 12.55 0.87%
EY 7.90 7.97 7.97 -0.87%
DY 0.00 0.00 0.00 -
P/NAPS 1.14 1.27 1.27 -10.23%
Price Multiplier on Announcement Date
31/03/23 31/03/22 CAGR
Date 30/05/23 - - -
Price 1.05 0.00 0.00 -
P/RPS 12.14 0.00 0.00 -
P/EPS 12.78 0.00 0.00 -
EY 7.83 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment